Boyd Gaming Corporation (BYD)
NYSE: BYD · Real-Time Price · USD
87.04
+0.48 (0.55%)
Jul 24, 2026, 4:00 PM EDT - Market closed
Boyd Gaming Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,098 | 4,092 | 3,930 | 3,738 | 3,555 | 3,370 | |
Revenue Growth (YoY) | 1.75% | 4.12% | 5.13% | 5.15% | 5.51% | 54.69% |
Cost of Revenue | 2,055 | 2,065 | 1,880 | 1,720 | 1,565 | 1,432 |
Gross Profit | 2,044 | 2,027 | 2,050 | 2,019 | 1,990 | 1,937 |
Selling, General & Admin | 562.63 | 554.96 | 541.16 | 505.85 | 490.97 | 483.83 |
Depreciation & Amortization Expenses | 350.59 | 302.71 | 276.64 | 256.78 | 258.18 | 267.79 |
Other Operating Expenses | 424.04 | 421.13 | 304.23 | 354.11 | 259.8 | 285.61 |
Total Operating Expenses | 1,337 | 1,279 | 1,122 | 1,117 | 1,009 | 1,037 |
Operating Income | 670.84 | 748.41 | 927.78 | 901.83 | 981.22 | 900.1 |
Interest Income | 5.9 | 4.83 | 1.63 | 23.89 | 21.53 | 1.82 |
Interest Expense | -118.51 | -157.64 | -177.41 | -171.25 | -151.25 | -199.44 |
Other Non-Operating Income (Expense) | 1,734 | 1,734 | 0.01 | -1.56 | -22.7 | -98.54 |
Total Non-Operating Income (Expense) | 1,621 | 1,581 | -175.77 | -148.92 | -152.42 | -296.17 |
Pretax Income | 2,292 | 2,330 | 752 | 752.91 | 828.81 | 603.94 |
Provision for Income Taxes | 480.09 | 490.77 | 174.05 | 132.88 | 189.43 | 140.09 |
Net Income | 1,812 | 1,839 | 577.95 | 620.02 | 639.38 | 463.85 |
Minority Interest in Earnings | -5.29 | -4.37 | - | - | - | - |
Net Income to Common | 1,817 | 1,843 | 577.95 | 620.02 | 639.38 | 463.85 |
Net Income Growth | 221.90% | 218.93% | -6.78% | -3.03% | 37.84% | - |
Shares Outstanding (Basic) | 78 | 82 | 93 | 101 | 109 | 114 |
Shares Outstanding (Diluted) | 78 | 82 | 93 | 101 | 109 | 114 |
Shares Change (YoY) | -10.69% | -12.46% | -7.92% | -7.00% | -4.47% | 0.52% |
EPS (Basic) | 22.72 | 22.56 | 6.19 | 6.12 | 5.87 | 4.07 |
EPS (Diluted) | 22.72 | 22.56 | 6.19 | 6.12 | 5.87 | 4.07 |
EPS Growth | 249.54% | 264.46% | 1.14% | 4.26% | 44.23% | - |
Free Cash Flow | - | 388.46 | 556.68 | 540.57 | 706.96 | 810.96 |
Free Cash Flow Growth | - | -30.22% | 2.98% | -23.54% | -12.83% | 611.36% |
Free Cash Flow Per Share | - | 4.75 | 5.96 | 5.33 | 6.49 | 7.11 |
Dividends Per Share | 0.760 | 0.720 | 0.680 | 0.640 | 0.600 | - |
Dividend Growth | 8.57% | 5.88% | 6.25% | 6.67% | - | - |
Gross Margin | 49.87% | 49.54% | 52.16% | 53.99% | 55.98% | 57.49% |
Operating Margin | 16.37% | 18.29% | 23.61% | 24.12% | 27.60% | 26.71% |
Profit Margin | 44.21% | 44.94% | 14.71% | 16.58% | 17.98% | 13.76% |
FCF Margin | - | 9.49% | 14.16% | 14.46% | 19.88% | 24.07% |
EBITDA | 670.84 | 1,051 | 1,204 | 1,159 | 1,239 | 1,168 |
EBITDA Margin | 16.37% | 25.69% | 30.65% | 30.99% | 34.86% | 34.66% |
EBIT | 670.84 | 748.41 | 927.78 | 901.83 | 981.22 | 900.1 |
EBIT Margin | 16.37% | 18.29% | 23.61% | 24.12% | 27.60% | 26.71% |
Effective Tax Rate | 20.95% | 21.07% | 23.14% | 17.65% | 22.86% | 23.20% |