Camtek Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	499.09	496.07	429.23	315.38	320.91	269.66
Revenue Growth (YoY)	10.70%	15.57%	36.10%	-1.72%	19.00%	73.02%
Cost of Revenue	248.41	245.76	219.28	167.74	161.05	132.32
Gross Profit	250.68	250.32	209.95	147.63	159.86	137.34
Selling, General & Admin	75.61	73.77	63.6	50.75	49.5	42.97
Research & Development	52.31	48.35	38.29	31.47	28.86	23.47
Total Operating Expenses	127.91	122.11	101.88	82.22	78.36	66.45
Operating Income	122.77	128.2	108.07	65.41	81.5	70.9
Total Non-Operating Income (Expense)	27.78	-75.87	23.17	22.22	6.69	1.03
Pretax Income	49.62	52.34	131.24	87.63	88.19	71.93
Provision for Income Taxes	1.56	1.61	12.72	9	8.24	11.65
Net Income	48.06	50.72	118.52	78.63	79.95	60.28
Net Income to Common	48.06	50.72	118.52	78.63	79.95	60.28
Net Income Growth	-62.46%	-57.20%	50.72%	-1.65%	32.64%	176.78%
Shares Outstanding (Basic)	46	46	45	45	44	44
Shares Outstanding (Diluted)	49	50	49	49	48	45
Shares Change (YoY)	0.18%	1.22%	1.04%	1.31%	7.09%	11.55%
EPS (Basic)	1.04	1.11	2.62	1.76	1.81	1.38
EPS (Diluted)	0.87	1.04	2.42	1.63	1.68	1.34
EPS Growth	-66.54%	-57.03%	48.47%	-2.98%	25.37%	148.15%
Free Cash Flow	-	127.48	112.14	71.23	49.6	56.89
Free Cash Flow Growth	-	13.68%	57.44%	43.60%	-12.81%	143.73%
Free Cash Flow Per Share	-	2.55	2.27	1.46	1.03	1.26
Dividends Per Share	-	-	1.330	-	-	-
Gross Margin	50.23%	50.46%	48.91%	46.81%	49.81%	50.93%
Operating Margin	24.60%	25.84%	25.18%	20.74%	25.40%	26.29%
Profit Margin	9.63%	10.22%	27.61%	24.93%	24.91%	22.35%
FCF Margin	-	25.70%	26.12%	22.58%	15.46%	21.10%
EBITDA	122.77	139.98	118.74	71.2	85.59	73.71
EBITDA Margin	24.60%	28.22%	27.66%	22.57%	26.67%	27.33%
EBIT	122.77	128.2	108.07	65.41	81.5	70.9
EBIT Margin	24.60%	25.84%	25.18%	20.74%	25.40%	26.29%
Effective Tax Rate	3.15%	3.08%	9.69%	10.27%	9.34%	16.20%

SEC Filings: 10-K · 10-Q