| 199.6 | 177.85 | 126.22 | 119.97 | 148.16 | 241.94 |
| 470.66 | 490.31 | 261.81 | 234.07 | 251.5 | 156 |
Cash & Short-Term Investments | 670.26 | 668.16 | 388.04 | 354.03 | 399.66 | 397.94 |
| 59.00% | 72.19% | 9.60% | -11.42% | 0.43% | 123.80% |
| 131.74 | 90.83 | 99.47 | 87.3 | 80.61 | 57.83 |
| 99.98 | 112.2 | 111.2 | 85.91 | 65.54 | 58.76 |
| 35.51 | 25.8 | 21.35 | 19.55 | 11.16 | 5.65 |
| 937.48 | 897 | 620.06 | 546.79 | 556.96 | 520.18 |
Net Property, Plant & Equipment | 66.1 | 65.11 | 54.2 | 41.99 | 33.14 | 25.4 |
| 9.37 | 10.06 | 13.36 | 16.94 | 0.6 | 0.61 |
| 74.35 | 74.35 | 74.35 | 74.35 | - | - |
| 179.49 | 182.94 | 87.12 | 73.58 | - | - |
| 31.27 | 30.38 | 42.97 | 34.04 | 86.39 | 37.57 |
|
| 34.31 | 33.68 | 46.63 | 42.19 | 31.67 | 33.55 |
| 77.96 | 73.75 | 77.28 | 54.49 | 56.83 | 56.14 |
Total Current Liabilities | 112.27 | 107.43 | 123.91 | 96.67 | 88.5 | 89.69 |
| 487.81 | 519.83 | 197.93 | 196.83 | 195.74 | 194.64 |
Other Long-Term Liabilities | 15.45 | 15.57 | 20.97 | 18.01 | 8.75 | 5.8 |
Total Long-Term Liabilities | 503.26 | 535.41 | 218.9 | 214.85 | 204.49 | 200.44 |
|
| 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.17 |
| -1.9 | -1.9 | -1.9 | -1.9 | -1.9 | -1.9 |
Additional Paid-in Capital | 267.74 | 231.89 | 214.93 | 200.39 | 187.11 | 176.58 |
Accumulated Other Comprehensive Income | -1.68 | 0.29 | 0.2 | 0.13 | - | - |
| 418.19 | 386.54 | 335.82 | 277.35 | 198.72 | 118.77 |
| 682.53 | 617 | 549.24 | 476.15 | 384.1 | 293.63 |
Total Liabilities & Equity | 1,298 | 1,260 | 892.04 | 787.67 | 677.09 | 583.76 |
| 487.81 | 519.83 | 197.93 | 196.83 | 195.74 | 194.64 |
| 182.45 | 148.33 | 190.11 | 157.2 | 203.92 | 203.3 |
| 23.00% | -21.98% | 20.93% | -22.91% | 0.30% | 14.33% |
| 3.69 | 2.97 | 3.85 | 3.22 | 4.23 | 4.51 |
| 682.53 | 617 | 549.24 | 476.15 | 384.1 | 293.63 |
| 13.80 | 12.35 | 11.13 | 9.74 | 7.96 | 6.52 |
| 598.81 | 532.6 | 461.53 | 384.87 | 383.51 | 293.02 |
Tangible Book Value Per Share | 12.10 | 10.66 | 9.35 | 7.88 | 7.95 | 6.51 |