| 177.85 | 126.22 | 119.97 | 148.16 | 241.94 |
| 490.31 | 261.81 | 234.07 | 251.5 | 156 |
Cash & Short-Term Investments | 668.16 | 388.04 | 354.03 | 399.66 | 397.94 |
| 72.19% | 9.60% | -11.42% | 0.43% | 123.80% |
| 90.83 | 99.47 | 87.3 | 80.61 | 57.83 |
| - | 14.73 | 12.08 | 6.58 | 3.09 |
| 90.83 | 114.2 | 99.38 | 87.19 | 60.91 |
| 112.2 | 111.2 | 85.91 | 65.54 | 58.76 |
| - | 5.5 | 5.16 | 3.83 | 2.03 |
| 25.8 | 1.12 | 2.31 | 0.75 | 0.54 |
| 897 | 620.06 | 546.79 | 556.96 | 520.18 |
Property, Plant & Equipment | 65.11 | 54.2 | 41.99 | 33.14 | 25.4 |
| 182.94 | 113.12 | 94.58 | 79 | - |
| 74.35 | 74.35 | 74.35 | - | - |
| 10.06 | 13.36 | 16.94 | 0.6 | 0.61 |
Long-Term Deferred Tax Assets | 12.93 | 3.09 | 2.64 | 1 | 0.23 |
| 17.45 | 13.88 | 10.39 | 6.38 | 37.34 |
|
| 33.68 | 46.63 | 42.19 | 31.67 | 33.55 |
| - | 41.52 | 34.7 | 39.55 | 41.02 |
Current Portion of Leases | - | 2.49 | 1.69 | 1.3 | 1.02 |
| - | - | - | - | 4.25 |
Other Current Liabilities | 73.75 | 33.27 | 18.1 | 15.99 | 9.86 |
Total Current Liabilities | 107.43 | 123.91 | 96.67 | 88.5 | 89.69 |
| 519.83 | 197.93 | 196.83 | 195.74 | 194.64 |
| - | 6.66 | 2.63 | 2.4 | 1.91 |
Long-Term Unearned Revenue | - | 7.3 | 6.26 | 5.06 | 2.62 |
Long-Term Deferred Tax Liabilities | 1.26 | 5.61 | 7.54 | - | - |
Other Long-Term Liabilities | 14.31 | 1.4 | 1.58 | 1.28 | 1.27 |
|
| 0.18 | 0.18 | 0.18 | 0.18 | 0.17 |
Additional Paid-In Capital | 231.89 | 214.93 | 200.39 | 187.11 | 176.58 |
| 386.54 | 335.82 | 277.35 | 198.72 | 118.77 |
| -1.9 | -1.9 | -1.9 | -1.9 | -1.9 |
Comprehensive Income & Other | 0.29 | 0.2 | 0.13 | - | - |
|
Total Liabilities & Equity | 1,260 | 892.04 | 787.67 | 677.09 | 583.76 |
| 519.83 | 207.07 | 201.15 | 199.44 | 197.58 |
| 331.27 | 268.08 | 226.46 | 200.22 | 200.37 |
| 23.57% | 18.38% | 13.11% | -0.07% | 13.59% |
| 6.63 | 5.43 | 4.63 | 4.15 | 4.45 |
Filing Date Shares Outstanding | 45.83 | 45.59 | 45.13 | 44.56 | 43.85 |
Total Common Shares Outstanding | 45.83 | 45.45 | 44.9 | 44.41 | 43.85 |
| 789.57 | 496.15 | 450.11 | 468.46 | 430.49 |
| 13.46 | 12.08 | 10.60 | 8.65 | 6.70 |
| 532.6 | 461.53 | 384.87 | 383.51 | 293.02 |
Tangible Book Value Per Share | 11.62 | 10.15 | 8.57 | 8.63 | 6.68 |
| - | 1.4 | 1.4 | 0.86 | 0.86 |
| - | 23.44 | 20.73 | 18.49 | 15.21 |
| - | 42.23 | 35.65 | 26.71 | 20.65 |
| - | 3.51 | 2.1 | 1.89 | 1.64 |