Commerce Bancshares, Inc. (CBSH)
NASDAQ: CBSH · Real-Time Price · USD
70.97
-0.63 (-0.88%)
Nov 20, 2024, 4:00 PM EST - Market closed
Commerce Bancshares Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Interest Income on Loans | 1,065 | 984.98 | 646.93 | 571.43 | 612.93 | 664.55 | Upgrade
|
Interest Income on Investments | 397.26 | 396.31 | 352.05 | 276.86 | 259.72 | 260.14 | Upgrade
|
Total Interest Income | 1,463 | 1,381 | 998.98 | 848.29 | 872.65 | 924.69 | Upgrade
|
Interest Paid on Deposits | 339.08 | 246.14 | 30.47 | 11.24 | 35.7 | 73.03 | Upgrade
|
Interest Paid on Borrowings | 101.66 | 137.02 | 26.33 | 1.62 | 7.11 | 30.37 | Upgrade
|
Total Interest Expense | 440.74 | 383.16 | 56.79 | 12.87 | 42.8 | 103.39 | Upgrade
|
Net Interest Income | 1,022 | 998.13 | 942.19 | 835.42 | 829.85 | 821.29 | Upgrade
|
Net Interest Income Growth (YoY) | 1.76% | 5.94% | 12.78% | 0.67% | 1.04% | -0.31% | Upgrade
|
Trust Income | 207.24 | 190.95 | 184.72 | 188.23 | 160.64 | 155.63 | Upgrade
|
Gain (Loss) on Sale of Assets | 2.1 | 2.1 | - | - | - | 11.47 | Upgrade
|
Gain (Loss) on Sale of Investments | 14.45 | 14.99 | 20.51 | 30.06 | 11.03 | 3.63 | Upgrade
|
Gain (Loss) on Sale of Equity Investments | - | - | - | -2.6 | - | - | Upgrade
|
Other Non-Interest Income | 297.28 | 289 | 265.24 | 277.55 | 252 | 261.62 | Upgrade
|
Total Non-Interest Income | 619.44 | 588.03 | 564.84 | 590.45 | 516.9 | 528.33 | Upgrade
|
Non-Interest Income Growth (YoY) | 6.79% | 4.11% | -4.34% | 14.23% | -2.16% | 5.49% | Upgrade
|
Revenues Before Loan Losses | 1,641 | 1,586 | 1,507 | 1,426 | 1,347 | 1,350 | Upgrade
|
Provision for Loan Losses | 25.27 | 35.45 | 28.07 | -66.33 | 137.19 | 50.44 | Upgrade
|
Revenue | 1,616 | 1,551 | 1,479 | 1,492 | 1,210 | 1,299 | Upgrade
|
Revenue Growth (YoY) | 4.99% | 4.85% | -0.89% | 23.37% | -6.90% | 1.34% | Upgrade
|
Salaries and Employee Benefits | 552.8 | 535.5 | 507.47 | 481.75 | 470.41 | 452.11 | Upgrade
|
Occupancy Expenses | 53.46 | 53.63 | 49.12 | 48.19 | 46.65 | 47.16 | Upgrade
|
Federal Deposit Insurance | 32.72 | 33.16 | 10.58 | 9.09 | - | - | Upgrade
|
Selling, General & Administrative | 206.49 | 199.29 | 188.97 | 174.27 | 166.23 | 168.12 | Upgrade
|
Other Non-Interest Expense | 111.3 | 109.4 | 92.94 | 84.4 | 85.09 | 100.01 | Upgrade
|
Total Non-Interest Expense | 956.77 | 930.98 | 849.08 | 797.7 | 768.38 | 767.4 | Upgrade
|
EBT Excluding Unusual Items | 659.42 | 619.73 | 629.87 | 694.5 | 441.18 | 531.79 | Upgrade
|
Asset Writedown | - | - | 0.3 | - | - | - | Upgrade
|
Legal Settlements | -10 | - | - | -8.2 | - | - | Upgrade
|
Pretax Income | 649.42 | 619.73 | 632.38 | 686.3 | 441.18 | 531.79 | Upgrade
|
Income Tax Expense | 140.81 | 134.55 | 132.36 | 145.71 | 87.29 | 109.07 | Upgrade
|
Earnings From Continuing Operations | 508.62 | 485.18 | 500.02 | 540.59 | 353.89 | 422.71 | Upgrade
|
Minority Interest in Earnings | -9.17 | -8.12 | -11.62 | -9.83 | 0.17 | -1.48 | Upgrade
|
Net Income | 499.45 | 477.06 | 488.4 | 530.77 | 354.06 | 421.23 | Upgrade
|
Preferred Dividends & Other Adjustments | 4.63 | 4.24 | 4.45 | 4.85 | 15.18 | 13.02 | Upgrade
|
Net Income to Common | 494.82 | 472.82 | 483.95 | 525.92 | 338.88 | 408.21 | Upgrade
|
Net Income Growth | -0.00% | -2.32% | -7.98% | 49.91% | -15.95% | -2.84% | Upgrade
|
Basic Shares Outstanding | 129 | 130 | 132 | 134 | 135 | 138 | Upgrade
|
Diluted Shares Outstanding | 129 | 130 | 132 | 134 | 135 | 139 | Upgrade
|
Shares Change (YoY) | -1.17% | -1.34% | -1.94% | -0.39% | -2.66% | -2.27% | Upgrade
|
EPS (Basic) | 3.84 | 3.64 | 3.68 | 3.92 | 2.52 | 2.95 | Upgrade
|
EPS (Diluted) | 3.84 | 3.64 | 3.67 | 3.91 | 2.51 | 2.94 | Upgrade
|
EPS Growth | 1.15% | -0.97% | -6.16% | 55.80% | -14.72% | -0.55% | Upgrade
|
Dividend Per Share | 1.067 | 1.028 | 0.961 | 0.907 | 0.889 | 0.815 | Upgrade
|
Dividend Growth | 5.54% | 6.97% | 5.95% | 2.07% | 9.10% | 16.12% | Upgrade
|
Effective Tax Rate | 21.68% | 21.71% | 20.93% | 21.23% | 19.79% | 20.51% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.