Churchill Downs Incorporated (CHDN)
NASDAQ: CHDN · Real-Time Price · USD
88.35
+0.36 (0.41%)
Apr 25, 2025, 4:00 PM EDT - Market closed

Churchill Downs Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
2,7862,7342,4621,8101,5971,054
Upgrade
Revenue
2,7862,7342,4621,8101,5971,054
Upgrade
Revenue Growth (YoY)
11.75%11.07%36.02%13.31%51.54%-20.73%
Upgrade
Cost of Revenue
1,8431,7961,6661,2431,151860.5
Upgrade
Gross Profit
942.8938.5795.7566.4446.1193.5
Upgrade
Selling, General & Admin
237.4237.7202.3164.2138.5114.8
Upgrade
Operating Expenses
237.4237.7202.3164.2138.5114.8
Upgrade
Operating Income
705.4700.8593.4402.2307.678.7
Upgrade
Interest Expense
-291.7-289.8-268.4-147.3-84.7-80
Upgrade
Earnings From Equity Investments
140.4144.9146.3152.7143.227.7
Upgrade
Other Non Operating Income (Expenses)
1.39.17.270.70.1
Upgrade
EBT Excluding Unusual Items
555.4565478.5414.6366.826.5
Upgrade
Gain (Loss) on Sale of Assets
--114274.6--
Upgrade
Asset Writedown
-3.9-3.9-24.6-38.3-15.3-17.5
Upgrade
Other Unusual Items
15.812.1-6.1-42.1-7.9-1
Upgrade
Pretax Income
567.3573.2561.8608.8343.68
Upgrade
Income Tax Expense
141.4144.1144.5169.494.5-5.3
Upgrade
Earnings From Continuing Operations
425.9429.1417.3439.4249.113.3
Upgrade
Earnings From Discontinued Operations
------95.4
Upgrade
Net Income to Company
425.9429.1417.3439.4249.1-82.1
Upgrade
Minority Interest in Earnings
-2.8-2.3---0.2
Upgrade
Net Income
423.1426.8417.3439.4249.1-81.9
Upgrade
Preferred Dividends & Other Adjustments
1.2-----
Upgrade
Net Income to Common
421.9426.8417.3439.4249.1-81.9
Upgrade
Net Income Growth
23.71%2.28%-5.03%76.39%--
Upgrade
Shares Outstanding (Basic)
747475767779
Upgrade
Shares Outstanding (Diluted)
757576777880
Upgrade
Shares Change (YoY)
-1.62%-1.97%-1.17%-1.79%-2.24%-1.23%
Upgrade
EPS (Basic)
5.715.775.555.793.23-1.03
Upgrade
EPS (Diluted)
5.665.725.495.713.18-1.02
Upgrade
EPS Growth
25.25%4.21%-3.85%79.56%--
Upgrade
Free Cash Flow
292.4225.7-70.7113.3243.7-92.3
Upgrade
Free Cash Flow Per Share
3.923.02-0.931.473.11-1.15
Upgrade
Dividend Per Share
0.4090.4090.3820.3570.3340.311
Upgrade
Dividend Growth
7.07%7.07%7.00%6.89%7.40%7.06%
Upgrade
Gross Margin
33.84%34.32%32.32%31.30%27.93%18.36%
Upgrade
Operating Margin
25.32%25.63%24.10%22.22%19.26%7.47%
Upgrade
Profit Margin
15.14%15.61%16.95%24.28%15.60%-7.77%
Upgrade
Free Cash Flow Margin
10.50%8.25%-2.87%6.26%15.26%-8.76%
Upgrade
EBITDA
903.8886.9751.2505.2400.5162.2
Upgrade
EBITDA Margin
32.44%32.44%30.51%27.91%25.07%15.39%
Upgrade
D&A For EBITDA
198.4186.1157.810392.983.5
Upgrade
EBIT
705.4700.8593.4402.2307.678.7
Upgrade
EBIT Margin
25.32%25.63%24.10%22.22%19.26%7.47%
Upgrade
Effective Tax Rate
24.93%25.14%25.72%27.82%27.50%-
Upgrade
Revenue as Reported
2,7862,7342,4621,8101,5971,054
Upgrade
Updated Apr 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q