Churchill Downs Incorporated (CHDN)

Churchill Downs Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov 22, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	10,427	10,065	7,908	9,214	7,685	5,465
Market Cap Growth	14.26%	27.27%	-14.17%	19.89%	40.63%	66.09%
Enterprise Value	15,209	14,658	11,021	10,902	9,259	6,777
Last Close Price	141.87	134.93	105.37	119.67	96.46	67.71
PE Ratio	25.73	24.58	18.45	37.63	-	40.05
Forward PE	20.66	23.51	16.92	26.39	43.71	40.56
PS Ratio	3.94	4.09	4.37	5.77	7.29	4.11
PB Ratio	9.51	11.26	14.34	30.03	20.94	10.69
P/FCF Ratio	68.33	-	69.80	37.81	-	34.50
P/OCF Ratio	13.93	16.61	14.73	27.46	54.16	18.87
PEG Ratio	1.58	1.18	0.60	0.16	1.48	1.48
EV/Sales Ratio	5.69	5.95	6.09	6.83	8.78	5.10
EV/EBITDA Ratio	17.37	19.56	21.84	27.25	57.08	21.96
EV/EBIT Ratio	21.85	24.70	27.40	35.44	117.65	30.66
EV/FCF Ratio	99.67	-	97.27	44.74	-	42.78
Debt / Equity Ratio	4.41	5.48	8.35	6.41	4.42	2.88
Debt / EBITDA Ratio	5.39	6.34	9.03	4.85	9.70	4.71
Debt / FCF Ratio	32.22	-	40.65	8.08	-	9.30
Asset Turnover	0.38	0.37	0.39	0.56	0.40	0.62
Quick Ratio	0.35	0.35	0.36	1.01	0.36	0.49
Current Ratio	0.55	0.53	0.55	1.27	0.55	0.73
Return on Equity (ROE)	41.37%	57.75%	102.39%	73.93%	3.03%	28.37%
Return on Assets (ROA)	6.25%	5.64%	5.47%	6.78%	1.88%	6.46%
Return on Capital (ROIC)	7.47%	6.77%	6.76%	9.02%	2.48%	8.26%
Earnings Yield	3.94%	4.15%	5.56%	2.70%	-1.07%	2.52%
FCF Yield	1.46%	-0.70%	1.43%	2.64%	-1.20%	2.90%
Dividend Yield	0.29%	0.28%	0.34%	0.28%	0.32%	0.43%
Payout Ratio	7.42%	6.49%	5.92%	9.96%	-	16.15%
Buyback Yield / Dilution	2.74%	1.17%	1.79%	2.24%	1.23%	2.40%
Total Shareholder Return	3.03%	1.45%	2.12%	2.52%	1.55%	2.83%

Source: S&P Capital IQ. Standard template. Financial Sources.