Churchill Downs Incorporated (CHDN)

Churchill Downs Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Year	Current	2023	2022	2021	2020	2019
Market Capitalization	10,177	10,065	7,908	9,214	7,685	5,465
Market Cap Growth	-5.12%	27.27%	-14.17%	19.89%	40.63%	65.07%
Enterprise Value	14,882	14,680	12,309	10,827	9,187	6,796
PE Ratio	30.57	24.12	18.00	36.99	-93.84	39.74
PS Ratio	4.08	4.09	4.37	5.77	7.29	4.11
PB Ratio	12.31	11.26	14.34	30.03	20.94	10.75
P/FCF Ratio	-173.01	-141.36	90.59	25.06	-84.46	42.30
P/OCF Ratio	15.80	16.63	15.48	20.05	53.67	18.68
EV/Sales Ratio	5.97	5.96	6.80	6.78	8.72	5.11
EV/EBITDA Ratio	16.31	14.60	14.07	20.17	101.29	18.56
EV/EBIT Ratio	20.42	17.68	16.28	25.28	-1275.94	25.63
EV/FCF Ratio	-262.29	-206.17	141.00	29.44	-100.95	52.60
Debt / Equity Ratio	5.96	5.41	8.35	6.41	4.42	2.90
Debt / EBITDA Ratio	5.40	4.81	5.26	3.67	17.89	4.02
Debt / FCF Ratio	-93.49	-67.93	52.76	5.35	-17.83	11.41
Quick Ratio	0.40	0.43	0.46	1.01	0.37	0.60
Current Ratio	0.50	0.53	0.55	1.27	0.55	0.73
Asset Turnover	0.37	0.37	0.39	0.55	0.34	0.52
Interest Coverage	2.66	3.09	5.13	5.06	-0.09	3.74
Return on Equity (ROE)	39.50%	50.00%	84.30%	85.50%	-22.00%	26.60%
Return on Assets (ROA)	5.00%	6.30%	9.50%	8.50%	-2.60%	5.40%
Return on Capital (ROIC)	7.46%	7.31%	4.50%	9.06%	3.03%	7.70%
Earnings Yield	3.36%	4.15%	5.56%	2.70%	-1.07%	2.52%
FCF Yield	-0.52%	-0.71%	1.10%	3.99%	-1.18%	2.36%
Dividend Yield	0.28%	0.30%	0.30%	0.30%	0.30%	0.40%
Payout Ratio	8.43%	6.90%	6.20%	10.40%	-30.00%	16.90%
Buyback Yield / Dilution	1.84%	1.17%	1.79%	2.24%	1.23%	2.40%
Total Shareholder Return	2.12%	1.47%	2.09%	2.54%	1.53%	2.80%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).