Churchill Downs Incorporated (CHDN)

Churchill Downs Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	8,169	9,815	10,065	7,908	9,214	7,685
Market Cap Growth	-2.49%	-2.49%	27.27%	-14.17%	19.89%	40.63%
Enterprise Value	12,967	14,597	14,658	11,021	10,902	9,259
Last Close Price	111.07	133.54	134.54	105.06	119.32	96.18
PE Ratio	19.41	23.00	24.12	18.00	36.99	-
Forward PE	16.63	19.59	23.51	16.92	26.39	43.71
PS Ratio	3.01	3.59	4.09	4.37	5.77	7.29
PB Ratio	7.53	8.90	11.26	14.34	30.03	20.94
P/FCF Ratio	36.19	43.49	-	69.80	37.81	-
P/OCF Ratio	10.57	12.70	16.61	14.73	27.46	54.16
PEG Ratio	1.50	1.50	1.18	0.60	1.48	1.48
EV/Sales Ratio	4.74	5.34	5.95	6.09	6.83	8.79
EV/EBITDA Ratio	14.62	16.46	19.51	21.81	27.22	57.09
EV/EBIT Ratio	18.50	20.83	24.70	27.40	35.44	117.65
EV/FCF Ratio	57.45	64.67	-	97.27	44.74	-
Debt / Equity Ratio	4.51	4.51	5.42	8.35	6.42	4.42
Debt / EBITDA Ratio	5.42	5.42	6.40	9.02	4.85	9.70
Debt / FCF Ratio	22.04	22.04	-	40.65	8.08	-
Asset Turnover	0.38	0.38	0.37	0.39	0.56	0.40
Quick Ratio	0.40	0.40	0.35	0.36	1.01	0.36
Current Ratio	0.56	0.56	0.53	0.55	1.27	0.55
Return on Equity (ROE)	42.98%	42.98%	57.75%	102.39%	73.93%	3.03%
Return on Assets (ROA)	6.16%	6.16%	5.63%	5.47%	6.78%	1.88%
Return on Capital (ROIC)	7.41%	7.41%	6.81%	6.77%	9.02%	2.48%
Return on Capital Employed (ROCE)	10.70%	10.70%	9.60%	7.20%	11.90%	3.50%
Earnings Yield	5.22%	4.35%	4.15%	5.56%	2.70%	-1.07%
FCF Yield	2.76%	2.30%	-0.70%	1.43%	2.65%	-1.20%
Dividend Yield	0.37%	0.31%	0.28%	0.34%	0.28%	0.32%
Payout Ratio	7.15%	6.84%	6.49%	5.92%	9.96%	-
Buyback Yield / Dilution	1.97%	1.97%	1.17%	1.79%	2.24%	1.23%
Total Shareholder Return	2.34%	2.28%	1.45%	2.13%	2.52%	1.55%

Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q