Churchill Downs Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	6,197	7,919	9,815	10,052	7,908	9,178
Market Cap Growth	-25.72%	-19.32%	-2.36%	27.12%	-13.84%	19.28%
Enterprise Value	11,093	12,832	14,504	14,676	12,337	10,848
Last Close Price	88.91	113.78	133.54	134.93	105.72	120.45
PE Ratio	16.40	21.51	23.51	24.58	18.51	37.88
Forward PE	13.26	17.86	19.59	23.51	16.92	26.39
PEG Ratio	1.50	2.15	2.15	2.15	2.15	2.15
PS Ratio	2.08	2.71	3.59	4.08	4.37	5.75
PB Ratio	6.03	7.84	9.06	11.25	14.34	29.92
P/TBV Ratio	6.34	8.09	9.19	11.49	14.76	30.78
P/FCF Ratio	12.32	16.00	43.68	-141.18	90.58	24.96
P/OCF Ratio	7.92	10.29	12.72	16.61	15.48	19.97
EV/Sales Ratio	3.79	4.39	5.30	5.96	6.82	6.79
EV/EBITDA Ratio	11.60	13.90	15.87	19.85	27.99	27.61
EV/EBIT Ratio	15.06	18.77	20.46	26.02	38.34	38.14
EV/FCF Ratio	22.42	25.93	64.55	-206.12	141.32	29.50
Debt / Equity Ratio	4.80	4.80	4.39	5.34	8.27	6.39
Debt / EBITDA Ratio	5.56	5.56	5.37	6.54	10.45	5.01
Debt / FCF Ratio	10.37	10.37	21.84	-67.93	52.76	5.35
Net Debt / Equity Ratio	4.88	4.88	4.37	5.25	8.12	5.47
Net Debt / EBITDA Ratio	5.34	5.34	5.18	6.35	10.15	4.27
Net Debt / FCF Ratio	9.96	9.96	21.06	-65.90	51.27	4.56
Asset Turnover	0.40	0.40	0.38	0.37	0.39	0.56
Quick Ratio	0.42	0.42	0.40	0.35	0.36	1.01
Current Ratio	0.60	0.60	0.57	0.53	0.55	1.27
Return on Equity (ROE)	35.71%	35.71%	42.98%	57.75%	102.39%	73.93%
Return on Assets (ROA)	11.82%	11.82%	12.47%	10.77%	8.95%	12.80%
Return on Invested Capital (ROIC)	13.20%	13.20%	13.92%	12.02%	10.35%	15.24%
Return on Capital Employed (ROCE)	10.28%	10.28%	11.12%	9.57%	7.88%	11.73%
Earnings Yield	6.28%	4.65%	4.25%	4.07%	5.40%	2.64%
FCF Yield	8.12%	6.25%	2.29%	-0.71%	1.10%	4.01%
Dividend Yield	0.50%	0.38%	0.30%	0.27%	0.32%	0.27%
Payout Ratio	8.21%	7.99%	6.80%	6.49%	5.92%	9.96%
Buyback Yield / Dilution	3.75%	3.75%	1.97%	1.17%	1.79%	2.24%
Total Shareholder Return	4.25%	4.13%	2.27%	1.44%	2.11%	2.51%

Updated Feb 25, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q