| 113.03 | 112.13 | 97.23 | 68.05 | 58.86 | 59.09 | |
Interest Income on Investments | 15.01 | 15.44 | 15.85 | 13.42 | 10.15 | 7.82 | |
| 128.04 | 127.56 | 113.07 | 81.48 | 69.01 | 66.91 | |
Interest Paid on Deposits | 49.06 | 50.05 | 35.93 | 6.66 | 3.28 | 3.83 | |
Interest Paid on Borrowings | 3.19 | 3.45 | 2.69 | 0.64 | 0.14 | 0.16 | |
| 52.26 | 53.51 | 38.62 | 7.3 | 3.42 | 3.99 | |
| 75.79 | 74.06 | 74.46 | 74.18 | 65.59 | 62.92 | |
Net Interest Income Growth (YoY) | 1.79% | -0.53% | 0.38% | 13.10% | 4.24% | 3.81% | |
| 11.74 | 11.57 | 10.46 | 10.28 | 11.07 | 9.49 | |
Gain (Loss) on Sale of Investments | 0.03 | 0.18 | 0.06 | -0.35 | 0.25 | 0.09 | |
Other Non-Interest Income | 7.29 | 7.24 | 9.93 | 7.55 | 8.28 | 6.76 | |
Total Non-Interest Income | 23.46 | 23.23 | 24.55 | 21.44 | 23.87 | 21.12 | |
Non-Interest Income Growth (YoY) | -4.43% | -5.37% | 14.52% | -10.20% | 13.00% | 5.24% | |
Revenues Before Loan Losses | 99.25 | 97.29 | 99.01 | 95.62 | 89.46 | 84.04 | |
Provision for Loan Losses | 3.09 | -0.05 | 3.26 | -0.55 | 0.02 | 4.24 | |
| 96.16 | 97.34 | 95.74 | 96.17 | 89.44 | 79.8 | |
| 0.44% | 1.66% | -0.44% | 7.52% | 12.08% | 6.78% | |
Salaries and Employee Benefits | 34.54 | 34.37 | 32.37 | 29.99 | 28.23 | 27.67 | |
| 4.67 | 4.83 | 4.64 | 4.54 | 4.87 | 4.89 | |
Federal Deposit Insurance | 1.98 | 2.12 | 2.13 | 1.36 | 1.41 | 0.99 | |
Amortization of Goodwill & Intangibles | - | - | - | 0.02 | 0.24 | 0.48 | |
Selling, General & Administrative | 17.74 | 17.55 | 16.94 | 16.02 | 14.6 | 14.13 | |
Other Non-Interest Expense | 8.43 | 8.22 | 8.19 | 7.36 | 6.29 | 7.68 | |
Total Non-Interest Expense | 67.48 | 67.25 | 64.24 | 59.28 | 55.68 | 55.94 | |
EBT Excluding Unusual Items | 28.68 | 30.09 | 31.5 | 36.89 | 33.76 | 23.87 | |
| 28.68 | 30.09 | 31.5 | 36.89 | 33.76 | 23.87 | |
| 6.04 | 6.41 | 6.5 | 8.11 | 7.34 | 4.61 | |
| 22.64 | 23.67 | 25 | 28.78 | 26.43 | 19.26 | |
| 22.64 | 23.67 | 25 | 28.78 | 26.43 | 19.26 | |
| -9.42% | -5.32% | -13.14% | 8.92% | 37.19% | 23.40% | |
| 5 | 5 | 5 | 5 | 5 | 5 | |
Diluted Shares Outstanding | 5 | 5 | 5 | 5 | 5 | 5 | |
| 0.95% | 0.80% | 0.83% | 0.21% | -2.48% | -1.38% | |
| 4.74 | 4.96 | 5.28 | 6.13 | 5.64 | 4.01 | |
| 4.74 | 4.96 | 5.28 | 6.13 | 5.64 | 4.01 | |
| -10.27% | -6.07% | -13.86% | 8.69% | 40.72% | 25.09% | |
| 1.250 | 1.240 | 1.240 | 1.240 | 1.190 | 1.040 | |
| 0.81% | - | - | 4.20% | 14.42% | - | |
| 21.06% | 21.32% | 20.64% | 21.97% | 21.73% | 19.30% | |