Net Income | 23.67 | 25 | 28.78 | 26.43 | 19.26 | |
Depreciation & Amortization | 2.02 | 2.8 | 3.03 | 3.5 | 4.26 | |
Gain (Loss) on Sale of Assets | -0.02 | -0.03 | -0 | 0.03 | 0.29 | |
Gain (Loss) on Sale of Investments | 2.08 | 2.36 | 4.11 | 5.13 | 1.75 | |
Total Asset Writedown | 0.05 | 0 | - | - | 0.04 | |
Provision for Credit Losses | -0.05 | 3.43 | -0.55 | 0.02 | 4.24 | |
Net Decrease (Increase) in Loans Originated / Sold - Operating | 0.21 | 0.14 | 0.5 | 0.85 | 2.75 | |
Change in Other Net Operating Assets | -0.53 | -2.57 | -2.54 | 0.94 | -1.62 | |
Other Operating Activities | 0.86 | -3.38 | 0.09 | -0.99 | -1.35 | |
Operating Cash Flow | 29.82 | 30.88 | 35.05 | 35.46 | 28.66 | |
Operating Cash Flow Growth | -3.45% | -11.89% | -1.17% | 23.73% | 8.54% | |
Capital Expenditures | -3.63 | -0.46 | -0.43 | -0.37 | -0.87 | |
Sale of Property, Plant and Equipment | 0.04 | - | - | - | - | |
Investment in Securities | 49.54 | 59.26 | 63.82 | -259.74 | -261.3 | |
Net Decrease (Increase) in Loans Originated / Sold - Investing | -100.46 | -144.16 | -312.36 | 18.2 | -234.47 | |
Other Investing Activities | -3.22 | 2.99 | -3.65 | -0.57 | 0.16 | |
Investing Cash Flow | -57.72 | -82.38 | -252.62 | -242.48 | -495.85 | |
Short-Term Debt Issued | 77.19 | - | 81.24 | 14.57 | - | |
Long-Term Debt Issued | 0.73 | - | - | - | - | |
Total Debt Issued | 77.92 | - | 81.24 | 14.57 | - | |
Short-Term Debt Repaid | - | -63.89 | - | - | - | |
Long-Term Debt Repaid | - | -0.28 | -0.27 | -0.26 | -0.24 | |
Total Debt Repaid | - | -64.17 | -0.27 | -0.26 | -0.24 | |
Net Debt Issued (Repaid) | 77.92 | -64.17 | 80.97 | 14.32 | -0.24 | |
Issuance of Common Stock | 0.43 | 0.6 | 0.42 | 0.43 | 1.02 | |
Repurchase of Common Stock | -0.34 | -0.32 | -0.93 | -1.62 | -7.59 | |
Common Dividends Paid | -7.37 | -5.84 | -5.8 | -5.32 | -5.01 | |
Net Increase (Decrease) in Deposit Accounts | -32.54 | 102.2 | 171.79 | 117.66 | 465.64 | |
Financing Cash Flow | 38.1 | 32.48 | 246.46 | 125.47 | 453.82 | |
Net Cash Flow | 10.19 | -19.02 | 28.89 | -81.56 | -13.37 | |
Free Cash Flow | 26.19 | 30.42 | 34.62 | 35.09 | 27.79 | |
Free Cash Flow Growth | -13.91% | -12.14% | -1.35% | 26.27% | 8.89% | |
Free Cash Flow Margin | 26.91% | 31.77% | 36.00% | 39.24% | 34.83% | |
Free Cash Flow Per Share | 5.49 | 6.43 | 7.38 | 7.49 | 5.79 | |
Cash Interest Paid | 53.02 | 36.5 | 6.64 | 3.47 | 4.03 | |
Cash Income Tax Paid | 6.08 | 7.86 | 5.63 | 5.68 | 6.01 | |