Circle Internet Group, Inc. (CRCL)
NYSE: CRCL · Real-Time Price · USD
76.12
+0.90 (1.20%)
At close: Nov 4, 2026, 4:00 PM EST
76.33
+0.21 (0.28%)
After-hours: Nov 4, 2026, 7:36 PM EST
Circle Internet Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,711 | 2,637 | 1,661 | 1,431 | 735.89 | 56.41 |
Other Revenue | 319.31 | 109.82 | 15.17 | 19.86 | 36.17 | 28.46 |
| 3,031 | 2,747 | 1,676 | 1,450 | 772.05 | 84.88 | |
Revenue Growth | 25.66% | 63.86% | 15.57% | 87.87% | 809.61% | 449.69% |
Cost of Revenue | 2,225 | 2,509 | 1,281 | 1,024 | 522.32 | 110.79 |
Gross Profit | 805.41 | 238.11 | 395.48 | 426.69 | 249.74 | -25.91 |
Selling, General & Admin | 346.77 | 252.63 | 181.72 | 157.39 | 172.95 | 50.2 |
Other Operating Expenses | -0.61 | 5.29 | -4.25 | -13.49 | 57.44 | 6.04 |
Operating Expenses | 462.52 | 334.55 | 228.32 | 178.79 | 243.66 | 60.18 |
Operating Income | 342.88 | -96.44 | 167.16 | 247.89 | 6.08 | -86.1 |
Interest Expense | -1.23 | -1.23 | -1.91 | -1.91 | -2.68 | -4.77 |
Interest & Investment Income | 47.67 | 47.67 | 34.71 | 29.26 | 8.65 | - |
Earnings From Equity Investments | - | - | - | - | - | -0.54 |
Other Non Operating Income (Expenses) | 160.52 | 19.52 | 12.32 | -2.79 | -16.18 | 50.83 |
EBT Excluding Unusual Items | 549.85 | -30.47 | 212.28 | 272.45 | -4.14 | -40.58 |
Merger & Restructuring Charges | - | - | - | - | -44.19 | - |
Gain (Loss) on Sale of Investments | -1.01 | -1.01 | -2.36 | - | -11.24 | 4.9 |
Gain (Loss) on Sale of Assets | - | - | - | 21.63 | - | - |
Other Unusual Items | -71.42 | -71.42 | 11.65 | 24.87 | -698.94 | -468.18 |
Pretax Income | 477.42 | -102.89 | 221.57 | 318.95 | -758.51 | -503.86 |
Income Tax Expense | 14.54 | -33.38 | 64.58 | 47.4 | 3.26 | 4.85 |
Earnings From Continuing Operations | 462.88 | -69.52 | 156.99 | 271.55 | -761.77 | -508.71 |
Earnings From Discontinued Operations | - | - | -1.32 | -3.99 | -7.08 | 0.51 |
Net Income to Company | 462.88 | -69.52 | 155.67 | 267.56 | -768.85 | -508.21 |
Minority Interest in Earnings | 0.04 | 0.01 | - | - | - | - |
Net Income | 462.91 | -69.51 | 155.67 | 267.56 | -768.85 | -508.21 |
Preferred Dividends & Other Adjustments | - | - | 137.56 | 222.65 | - | - |
Net Income to Common | 462.91 | -69.51 | 18.11 | 44.91 | -768.85 | -508.21 |
Net Income Growth | - | - | -59.67% | - | - | - |
Shares Outstanding (Basic) | 246 | 159 | 54 | 47 | 47 | 44 |
Shares Outstanding (Diluted) | 260 | 159 | 73 | 68 | 47 | 44 |
Shares Change | 131.36% | 117.27% | 8.13% | 44.76% | 5.22% | 22.88% |
EPS (Basic) | 1.88 | -0.44 | 0.33 | 0.95 | -16.48 | -11.46 |
EPS (Diluted) | 1.78 | -0.44 | 0.30 | 0.78 | -16.48 | -11.46 |
EPS Growth | - | - | -61.34% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 529.7 | 326.45 | 138.91 | -75.74 | -93.38 |
Free Cash Flow Per Share | - | 3.34 | 4.47 | 2.06 | -1.62 | -2.11 |
Gross Margin | 26.58% | 8.67% | 23.59% | 29.42% | 32.35% | -30.53% |
Operating Margin | 11.31% | -3.51% | 9.97% | 17.09% | 0.79% | -101.44% |
Profit Margin | 15.28% | -2.53% | 1.08% | 3.10% | -99.59% | -598.76% |
Free Cash Flow Margin | - | 19.29% | 19.48% | 9.58% | -9.81% | -110.02% |
EBITDA | 359.17 | -86.79 | 176 | 257.92 | 10.46 | -85.55 |
EBITDA Margin | 11.85% | -3.16% | 10.50% | 17.78% | 1.35% | -100.80% |
D&A For EBITDA | 16.29 | 9.65 | 8.84 | 10.02 | 4.38 | 0.55 |
EBIT | 342.88 | -96.44 | 167.16 | 247.89 | 6.08 | -86.1 |
EBIT Margin | 11.31% | -3.51% | 9.97% | 17.09% | 0.79% | -101.44% |
Effective Tax Rate | 3.05% | - | 29.15% | 14.86% | - | - |
Revenue as Reported | 3,031 | 2,747 | 1,676 | 1,450 | 772.05 | 84.88 |