Cousins Properties Incorporated (CUZ)
NYSE: CUZ · IEX Real-Time Price · USD
22.70
+0.32 (1.43%)
At close: Apr 23, 2024, 4:00 PM
22.75
+0.05 (0.22%)
Pre-market: Apr 24, 2024, 7:57 AM EDT
Cousins Properties Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 802.87 | 762.29 | 755.07 | 740.34 | 657.52 | 475.21 | 466.19 | 259.21 | 204.37 | 177.56 | Upgrade
|
| Revenue Growth (YoY) | 5.32% | 0.96% | 1.99% | 12.60% | 38.36% | 1.94% | 79.85% | 26.83% | 15.10% | -15.74% | Upgrade
|
| Cost of Revenue | 266.43 | 258.37 | 259.46 | 250.85 | 222.15 | 164.68 | 163.88 | 96.91 | 82.55 | 76.96 | Upgrade
|
| Gross Profit | 536.44 | 503.92 | 495.61 | 489.49 | 435.37 | 310.53 | 302.3 | 162.3 | 121.82 | 100.6 | Upgrade
|
| Selling, General & Admin | 32.94 | 30.34 | 31.8 | 28.61 | 41.01 | 25.82 | 31.05 | 28.85 | 20.35 | 23.44 | Upgrade
|
| Other Operating Expenses | 317.03 | 297.72 | 290.22 | 306 | 311.14 | 182.19 | 200.2 | 128.36 | 73.11 | 67.12 | Upgrade
|
| Operating Expenses | 349.96 | 328.06 | 322.02 | 334.61 | 352.15 | 208.01 | 231.25 | 157.21 | 93.45 | 90.55 | Upgrade
|
| Operating Income | 186.48 | 175.86 | 173.59 | 154.88 | 83.22 | 102.53 | 71.05 | 5.1 | 28.37 | 10.05 | Upgrade
|
| Interest Expense / Income | 105.46 | 72.54 | 67.03 | 60.61 | 53.96 | 39.43 | 33.52 | 26.65 | 22.74 | 20.98 | Upgrade
|
| Other Expense / Income | -1.95 | -63.48 | -172.02 | -143 | -121.16 | -16.07 | -178.75 | -100.66 | -119.88 | -62.92 | Upgrade
|
| Pretax Income | 82.96 | 166.79 | 278.59 | 237.28 | 150.42 | 79.16 | 216.28 | 79.11 | 125.52 | 51.98 | Upgrade
|
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | Upgrade
|
| Net Income | 82.96 | 166.79 | 278.59 | 237.28 | 150.42 | 79.16 | 216.28 | 79.11 | 125.52 | 52 | Upgrade
|
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.49 | Upgrade
|
| Net Income Common | 82.96 | 166.79 | 278.59 | 237.28 | 150.42 | 79.16 | 216.28 | 79.11 | 125.52 | 45.52 | Upgrade
|
| Net Income Growth | -50.26% | -40.13% | 17.41% | 57.75% | 90.01% | -63.40% | 173.39% | -36.97% | 175.75% | -58.28% | Upgrade
|
| Shares Outstanding (Basic) | 152 | 150 | 149 | 148 | 128 | 105 | 104 | 63 | 54 | 51 | Upgrade
|
| Shares Outstanding (Diluted) | 152 | 150 | 149 | 149 | 130 | 107 | 106 | 64 | 54 | 51 | Upgrade
|
| Shares Change | 1.08% | 1.03% | 0.17% | 14.48% | 21.49% | 0.99% | 65.34% | 18.54% | 5.63% | 41.57% | Upgrade
|
| EPS (Basic) | 0.55 | 1.11 | 1.87 | 1.60 | 1.17 | 0.75 | 2.08 | 1.24 | 2.32 | 0.88 | Upgrade
|
| EPS (Diluted) | 0.55 | 1.11 | 1.87 | 1.60 | 1.17 | 0.75 | 2.08 | 1.24 | 2.32 | 0.88 | Upgrade
|
| EPS Growth | -50.45% | -40.64% | 16.87% | 36.75% | 56.00% | -63.94% | 67.74% | -46.55% | 163.64% | -71.05% | Upgrade
|
| Free Cash Flow | 93.09 | 22.93 | 157 | 167.32 | -116.79 | 5.77 | 262.62 | 546.81 | 194.62 | -323.87 | Upgrade
|
| Free Cash Flow Per Share | 0.61 | 0.15 | 1.06 | 1.13 | -0.91 | 0.06 | 2.53 | 8.62 | 3.61 | -6.34 | Upgrade
|
| Dividend Per Share | 1.280 | 1.270 | 0.930 | 1.490 | 1.130 | 0.780 | 1.200 | 0.960 | 1.280 | 1.200 | Upgrade
|
| Dividend Growth | 0.79% | 36.56% | -37.58% | 31.86% | 44.87% | -35.00% | 25.00% | -25.00% | 6.67% | 66.67% | Upgrade
|
| Gross Margin | 66.81% | 66.11% | 65.64% | 66.12% | 66.21% | 65.35% | 64.85% | 62.61% | 59.61% | 56.66% | Upgrade
|
| Operating Margin | 23.23% | 23.07% | 22.99% | 20.92% | 12.66% | 21.57% | 15.24% | 1.97% | 13.88% | 5.66% | Upgrade
|
| Profit Margin | 10.33% | 21.88% | 36.90% | 32.05% | 22.88% | 16.66% | 46.39% | 30.52% | 61.42% | 25.64% | Upgrade
|
| Free Cash Flow Margin | 11.59% | 3.01% | 20.79% | 22.60% | -17.76% | 1.21% | 56.33% | 210.95% | 95.23% | -182.40% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | - | - | - | - | -0.04% | Upgrade
|
| EBITDA | 503.32 | 534.92 | 633.71 | 586.53 | 461.53 | 299.98 | 446.54 | 251.05 | 283.72 | 213.99 | Upgrade
|
| EBITDA Margin | 62.69% | 70.17% | 83.93% | 79.22% | 70.19% | 63.12% | 95.79% | 96.85% | 138.82% | 120.52% | Upgrade
|
| Depreciation & Amortization | 314.9 | 295.59 | 288.09 | 288.65 | 257.15 | 181.38 | 196.75 | 145.29 | 135.46 | 141.02 | Upgrade
|
| EBIT | 188.43 | 239.33 | 345.61 | 297.88 | 204.38 | 118.59 | 249.8 | 105.76 | 148.25 | 72.97 | Upgrade
|
| EBIT Margin | 23.47% | 31.40% | 45.77% | 40.24% | 31.08% | 24.96% | 53.58% | 40.80% | 72.54% | 41.09% | Upgrade
|