Cousins Properties Incorporated (CUZ)
NYSE: CUZ · Real-Time Price · USD
27.09
+0.69 (2.61%)
Jun 2, 2026, 1:51 PM EDT - Market open
Cousins Properties Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 998.63 | 980.55 | 847.77 | 799.05 | 753.51 | 739.06 |
Service and Other Revenue | 7.97 | 13.27 | 8.99 | 3.83 | 8.78 | 16.01 |
| 1,007 | 993.82 | 856.76 | 802.87 | 762.29 | 755.07 | |
Revenue Growth (YoY) | 12.11% | 16.00% | 6.71% | 5.32% | 0.96% | 1.99% |
Property Expenses | 320.41 | 315.04 | 281.3 | 267.04 | 260.4 | 261.94 |
Total Property Expenses | 320.41 | 315.04 | 281.3 | 267.04 | 260.4 | 261.94 |
Property Taxes | 1.82 | 1.8 | 2.1 | 2.13 | 2.13 | 2.13 |
Gross Profit | 684.37 | 676.97 | 573.37 | 533.7 | 499.76 | 491.01 |
Selling, General & Admin | 39.77 | 38.64 | 36.57 | 32.33 | 28.32 | 29.32 |
Depreciation & Amortization Expenses | 421.65 | 415.36 | 365.05 | 314.9 | 295.59 | 288.09 |
Other Operating Expenses | 50.92 | 14.32 | - | - | - | - |
Operating Income | 172.02 | 208.65 | 171.76 | 186.48 | 175.86 | 173.59 |
Net Gains on Disposal of Properties | -0.05 | - | 0.1 | 0.5 | 56.26 | 165.63 |
Interest Income | 5.74 | -8.16 | -2.8 | 2.3 | 7.7 | 6.8 |
Interest Expense | -167.57 | -159.24 | -122.48 | -105.46 | -72.54 | -67.03 |
Other Non-Operating Income (Expense) | - | - | - | - | 0.17 | - |
Total Non-Operating Income (Expense) | -161.87 | -167.4 | -125.17 | -102.66 | -8.41 | 105.4 |
Pretax Income | 10.15 | 41.25 | 46.58 | 83.82 | 167.45 | 279 |
Net Income | -5.25 | 40.5 | 45.96 | 82.96 | 166.79 | 278.59 |
Minority Interest in Earnings | -0.74 | -0.75 | -0.62 | -0.85 | -0.65 | -0.41 |
Net Income to Common | -5.25 | 40.5 | 45.96 | 82.96 | 166.79 | 278.59 |
Net Income Growth | - | -11.88% | -44.60% | -50.26% | -40.13% | 17.41% |
Shares Outstanding (Basic) | 168 | 168 | 153 | 152 | 150 | 149 |
Shares Outstanding (Diluted) | 168 | 169 | 154 | 152 | 150 | 149 |
Shares Change (YoY) | 6.39% | 9.54% | 1.30% | 1.08% | 1.03% | 0.17% |
EPS (Basic) | -0.03 | 0.24 | 0.30 | 0.55 | 1.11 | 1.87 |
EPS (Diluted) | -0.03 | 0.24 | 0.30 | 0.55 | 1.11 | 1.87 |
EPS Growth | - | -20.00% | -45.45% | -50.45% | -40.64% | 16.88% |
Shares Outstanding | 164.54 | 167.98 | 167.66 | 151.8 | 151.46 | 151.27 |
Free Cash Flow | -439.08 | -112.8 | -690.45 | 88.84 | 22.93 | -398.33 |
Free Cash Flow Growth | - | - | - | 287.54% | - | - |
Free Cash Flow Per Share | -2.61 | -0.67 | -4.48 | 0.58 | 0.15 | -2.68 |
Dividends Per Share | 1.280 | 1.280 | 1.280 | 1.280 | 1.280 | 1.240 |
Dividend Growth | - | - | - | - | 3.23% | 3.33% |
Gross Margin | 67.99% | 68.12% | 66.92% | 66.47% | 65.56% | 65.03% |
Operating Margin | 17.09% | 21.00% | 20.05% | 23.23% | 23.07% | 22.99% |
Profit Margin | -0.45% | 4.15% | 5.44% | 10.44% | 21.97% | 36.95% |
FCF Margin | -43.62% | -11.35% | -80.59% | 11.07% | 3.01% | -52.75% |
EBITDA | 593.67 | 624.01 | 536.8 | 501.37 | 471.44 | 461.68 |
EBITDA Margin | 58.98% | 62.79% | 62.65% | 62.45% | 61.85% | 61.14% |
EBIT | 172.02 | 208.65 | 171.76 | 186.48 | 175.86 | 173.59 |
EBIT Margin | 17.09% | 21.00% | 20.05% | 23.23% | 23.07% | 22.99% |