Cousins Properties Incorporated (CUZ)
NYSE: CUZ · Real-Time Price · USD
29.59
-0.05 (-0.17%)
Nov 12, 2026, 1:42 PM EST - Market open
Cousins Properties Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 1,037 | 980.55 | 847.77 | 799.05 | 753.51 | 739.06 |
Property Management Fees | 5.48 | 2.04 | 1.76 | 1.37 | 6.12 | 15.56 |
Other Revenue | -5.83 | 3.07 | 4.43 | 4.75 | 5.86 | 7.25 |
| 1,037 | 985.66 | 853.96 | 805.17 | 765.49 | 761.87 | |
Revenue Growth (YoY | 8.49% | 15.42% | 6.06% | 5.18% | 0.47% | 1.82% |
Property Expenses | 330.48 | 314.5 | 280.66 | 266.43 | 258.37 | 259.46 |
Selling, General & Administrative | 42.49 | 38.64 | 36.57 | 32.33 | 28.32 | 29.32 |
Depreciation & Amortization | 423.59 | 415.36 | 365.05 | 314.9 | 295.59 | 288.09 |
Other Operating Expenses | 0.56 | 0.54 | 0.63 | 0.61 | 2.02 | 2.48 |
Total Operating Expenses | 797.13 | 769.04 | 682.91 | 614.27 | 584.3 | 579.35 |
Operating Income | 240 | 216.61 | 171.06 | 190.9 | 181.19 | 182.52 |
Interest Expense | -180.2 | -159.24 | -122.48 | -105.46 | -72.54 | -67.03 |
Other Non-Operating Income | -2.2 | -1.8 | -2.1 | -2.13 | -2.13 | -2.13 |
EBT Excluding Unusual Items | 57.6 | 55.57 | 46.48 | 83.31 | 106.52 | 113.37 |
Gain (Loss) on Sale of Investments | - | - | - | - | 60.77 | 13.08 |
Gain (Loss) on Sale of Assets | 8.62 | - | 0.1 | 0.5 | -0.01 | 152.55 |
Asset Writedown | -50.92 | -14.32 | - | - | - | - |
Other Unusual Items | - | - | - | - | 0.17 | - |
Pretax Income | 15.3 | 41.25 | 46.58 | 83.82 | 167.45 | 279 |
Earnings From Continuing Operations | 15.3 | 41.25 | 46.58 | 83.82 | 167.45 | 279 |
Net Income to Company | 15.3 | 41.25 | 46.58 | 83.82 | 167.45 | 279 |
Minority Interest in Earnings | -0.46 | -0.75 | -0.62 | -0.85 | -0.65 | -0.41 |
Net Income | 14.84 | 40.5 | 45.96 | 82.96 | 166.79 | 278.59 |
Net Income to Common | 14.84 | 40.5 | 45.96 | 82.96 | 166.79 | 278.59 |
Net Income Growth | -74.25% | -11.88% | -44.60% | -50.26% | -40.13% | 17.41% |
Basic Shares Outstanding | 166 | 168 | 153 | 152 | 150 | 149 |
Diluted Shares Outstanding | 167 | 169 | 154 | 152 | 150 | 149 |
Shares Change | 0.48% | 9.54% | 1.30% | 1.08% | 1.03% | 0.17% |
EPS (Basic) | 0.09 | 0.24 | 0.30 | 0.55 | 1.11 | 1.87 |
EPS (Diluted) | 0.09 | 0.24 | 0.30 | 0.55 | 1.11 | 1.87 |
EPS Growth | -74.37% | -19.56% | -45.31% | -50.82% | -40.70% | 17.08% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 1.280 | 1.280 | 1.280 | 1.280 | 1.280 | 1.240 |
Dividend Growth | 0% | 0% | 0% | 0% | 3.23% | 3.33% |
Operating Margin | 23.14% | 21.98% | 20.03% | 23.71% | 23.67% | 23.96% |
Profit Margin | 1.43% | 4.11% | 5.38% | 10.30% | 21.79% | 36.57% |
EBITDA | 660.9 | 631.97 | 536.1 | 505.8 | 469.92 | 459.02 |
EBITDA Margin | 63.72% | 64.12% | 62.78% | 62.82% | 61.39% | 60.25% |
D&A For Ebitda | 420.9 | 415.36 | 365.05 | 314.9 | 288.73 | 276.5 |
EBIT | 240 | 216.61 | 171.06 | 190.9 | 181.19 | 182.52 |
EBIT Margin | 23.14% | 21.98% | 20.03% | 23.71% | 23.67% | 23.96% |
Funds From Operations (FFO) | 490.82 | 478.4 | 414.09 | 398.29 | 408.76 | 409.2 |
FFO Per Share | 2.94 | 2.84 | 2.69 | 2.62 | 2.72 | 2.75 |
Adjusted Funds From Operations (AFFO) | - | 478.4 | 414.09 | 398.29 | 408.76 | 409.2 |
AFFO Per Share | - | 2.84 | 2.69 | 2.62 | 2.72 | 2.75 |
FFO Payout Ratio | 43.68% | 45.11% | 47.19% | 48.80% | 47.04% | 44.68% |
Revenue as Reported | 1,046 | 993.82 | 856.76 | 802.87 | 762.29 | 755.07 |