Darling Ingredients Inc. (DAR)
NYSE: DAR · Real-Time Price · USD
55.73
+0.58 (1.05%)
At close: Oct 30, 2026, 4:00 PM EDT
54.62
-1.11 (-1.99%)
After-hours: Oct 30, 2026, 7:30 PM EDT
Darling Ingredients Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 3, 2026 | Jan '26 Jan 3, 2026 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
| 6,776 | 6,136 | 5,715 | 6,788 | 6,532 | 4,741 | |
Revenue Growth | 15.95% | 7.36% | -15.81% | 3.92% | 37.77% | 32.74% |
Cost of Revenue | 4,961 | 4,662 | 4,437 | 5,143 | 5,003 | 3,499 |
Gross Profit | 1,815 | 1,473 | 1,278 | 1,645 | 1,530 | 1,242 |
Selling, General & Admin | 625.74 | 558.05 | 493.9 | 544.08 | 435.47 | 391.53 |
Operating Expenses | 1,162 | 1,067 | 997.72 | 1,046 | 830.19 | 707.92 |
Operating Income | 652.98 | 406.9 | 280.12 | 598.93 | 699.4 | 534.07 |
Interest Expense | -216.62 | -222.28 | -253.86 | -259.22 | -125.57 | -62.08 |
Earnings From Equity Investments | 656.13 | -36.01 | 161.08 | 371.39 | 377.45 | 357.38 |
Currency Exchange Gain (Loss) | 2.41 | -0.38 | -1.15 | 8.13 | -11.28 | -2.2 |
Other Non Operating Income (Expenses) | 3.65 | 7.36 | 24.1 | 17.85 | -4.71 | -4.56 |
EBT Excluding Unusual Items | 1,099 | 155.59 | 210.28 | 737.08 | 935.3 | 822.61 |
Merger & Restructuring Charges | -91.1 | -73.9 | -13.64 | -32.44 | -46.04 | -2.17 |
Gain (Loss) on Sale of Assets | 62.11 | 0.34 | 4.16 | 7.42 | 4.49 | 0.96 |
Other Unusual Items | -1 | -21 | 46.71 | 7.89 | -0.04 | - |
Pretax Income | 1,069 | 61.03 | 247.51 | 719.96 | 893.72 | 821.4 |
Income Tax Expense | 215.05 | -9.36 | -38.34 | 59.57 | 146.63 | 164.11 |
Earnings From Continuing Operations | 853.52 | 70.39 | 285.85 | 660.39 | 747.09 | 657.29 |
Minority Interest in Earnings | -7.97 | -7.58 | -6.97 | -12.66 | -9.4 | -6.38 |
Net Income | 845.55 | 62.8 | 278.88 | 647.73 | 737.69 | 650.91 |
Net Income to Common | 845.55 | 62.8 | 278.88 | 647.73 | 737.69 | 650.91 |
Net Income Growth | 684.57% | -77.48% | -56.95% | -12.20% | 13.33% | 119.30% |
Shares Outstanding (Basic) | 167 | 158 | 160 | 160 | 161 | 162 |
Shares Outstanding (Diluted) | 167 | 160 | 161 | 162 | 164 | 167 |
Shares Change | 4.91% | -0.78% | -0.60% | -1.06% | -1.78% | -0.07% |
EPS (Basic) | 5.05 | 0.40 | 1.75 | 4.05 | 4.58 | 4.01 |
EPS (Diluted) | 5.05 | 0.39 | 1.73 | 3.99 | 4.49 | 3.90 |
EPS Growth | 655.96% | -77.46% | -56.64% | -11.14% | 15.13% | 119.10% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 3, 2026 | Jan '26 Jan 3, 2026 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Free Cash Flow | - | 679.24 | 506.82 | 343.78 | 422.43 | 430.29 |
Free Cash Flow Per Share | - | 4.24 | 3.14 | 2.12 | 2.57 | 2.58 |
Gross Margin | 26.79% | 24.01% | 22.36% | 24.23% | 23.42% | 26.20% |
Operating Margin | 9.64% | 6.63% | 4.90% | 8.82% | 10.71% | 11.26% |
Profit Margin | 12.48% | 1.02% | 4.88% | 9.54% | 11.29% | 13.73% |
Free Cash Flow Margin | - | 11.07% | 8.87% | 5.07% | 6.47% | 9.07% |
EBITDA | 1,183 | 915.41 | 783.94 | 1,101 | 1,094 | 850.45 |
EBITDA Margin | 17.46% | 14.92% | 13.72% | 16.22% | 16.75% | 17.94% |
D&A For EBITDA | 530.08 | 508.5 | 503.83 | 502.02 | 394.72 | 316.39 |
EBIT | 652.98 | 406.9 | 280.12 | 598.93 | 699.4 | 534.07 |
EBIT Margin | 9.64% | 6.63% | 4.90% | 8.82% | 10.71% | 11.26% |
Effective Tax Rate | 20.13% | - | - | 8.27% | 16.41% | 19.98% |
Revenue as Reported | 6,776 | 6,136 | 5,715 | 6,788 | 6,532 | - |