Diebold Nixdorf, Incorporated (DBD)
NYSE: DBD · Real-Time Price · USD
67.41
-0.38 (-0.55%)
Aug 27, 2026, 1:46 PM EDT - Market open
Diebold Nixdorf Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,872 | 3,806 | 3,751 | 3,761 | 3,461 | 3,905 | |
Revenue Growth | 5.44% | 1.46% | -0.25% | 8.66% | -11.38% | 0.07% |
Cost of Revenue | 2,855 | 2,802 | 2,803 | 2,884 | 2,683 | 2,846 |
Gross Profit | 1,017 | 1,003 | 947.8 | 876.2 | 778.1 | 1,059 |
Selling, General & Admin | 585.1 | 585 | 571.6 | 629.9 | 647.2 | 762.5 |
Research & Development | 83.9 | 83.8 | 89 | 95.1 | 111.7 | 126.6 |
Other Operating Expenses | 0.4 | -1.7 | -1 | 2.6 | -5.1 | - |
Operating Expenses | 669.4 | 667.1 | 659.6 | 727.6 | 753.8 | 889.1 |
Operating Income | 347.9 | 336.3 | 288.2 | 148.6 | 24.3 | 169.7 |
Interest Expense | -89.8 | -85.7 | -155.3 | -246.7 | -199.2 | -195.3 |
Interest & Investment Income | 9.9 | 8.9 | 12.3 | 13 | 10 | 6.1 |
Earnings From Equity Investments | -3.6 | -3.5 | 2.5 | 4 | 2.2 | 0.3 |
Currency Exchange Gain (Loss) | -8.2 | -44.1 | 13.8 | -13.4 | -7.8 | -2 |
Other Non Operating Income (Expenses) | 5.9 | 4 | 1.5 | 11.5 | 2.2 | 3.4 |
EBT Excluding Unusual Items | 262.1 | 215.9 | 163 | -83 | -168.3 | -17.8 |
Merger & Restructuring Charges | -101.7 | -94.3 | -106.1 | -61.5 | -124.2 | -28.2 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -3.1 |
Asset Writedown | - | - | - | -0.2 | -111.8 | -1.3 |
Other Unusual Items | - | - | -7.1 | 1,597 | -32.1 | - |
Pretax Income | 160.4 | 121.6 | 49.8 | 1,452 | -436.4 | -50.4 |
Income Tax Expense | 46.5 | 24.1 | 64.3 | 75.7 | 149.2 | 27.7 |
Earnings From Continuing Operations | 113.9 | 97.5 | -14.5 | 1,377 | -585.6 | -78.1 |
Net Income to Company | 113.9 | 97.5 | -14.5 | 1,377 | -585.6 | -78.1 |
Minority Interest in Earnings | -2.7 | -2.9 | -2 | -0.5 | 4.2 | -0.7 |
Net Income | 111.2 | 94.6 | -16.5 | 1,376 | -581.4 | -78.8 |
Net Income to Common | 111.2 | 94.6 | -16.5 | 1,376 | -581.4 | -78.8 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 35 | 37 | 38 | 63 | 79 | 78 |
Shares Outstanding (Diluted) | 36 | 37 | 38 | 64 | 79 | 78 |
Shares Change | -3.60% | -1.06% | -41.58% | -18.53% | 0.89% | 0.90% |
EPS (Basic) | 3.14 | 2.57 | -0.44 | 21.73 | -7.36 | -1.01 |
EPS (Diluted) | 3.08 | 2.54 | -0.44 | 21.38 | -7.36 | -1.01 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 238.1 | 263.3 | 131.8 | -281.9 | -412.3 | 103.1 |
Free Cash Flow Per Share | 6.59 | 7.08 | 3.50 | -4.38 | -5.22 | 1.32 |
Gross Margin | 26.27% | 26.37% | 25.27% | 23.30% | 22.48% | 27.11% |
Operating Margin | 8.98% | 8.84% | 7.68% | 3.95% | 0.70% | 4.35% |
Profit Margin | 2.87% | 2.49% | -0.44% | 36.59% | -16.80% | -2.02% |
Free Cash Flow Margin | 6.15% | 6.92% | 3.51% | -7.50% | -11.91% | 2.64% |
EBITDA | 461.2 | 452.5 | 417 | 260.3 | 140.3 | 298.4 |
EBITDA Margin | 11.91% | 11.89% | 11.12% | 6.92% | 4.05% | 7.64% |
D&A For EBITDA | 113.3 | 116.2 | 128.8 | 111.7 | 116 | 128.7 |
EBIT | 347.9 | 336.3 | 288.2 | 148.6 | 24.3 | 169.7 |
EBIT Margin | 8.98% | 8.84% | 7.68% | 3.95% | 0.70% | 4.35% |
Effective Tax Rate | 28.99% | 19.82% | 129.12% | 5.21% | - | - |
Revenue as Reported | 3,872 | 3,806 | 3,751 | 3,761 | 3,461 | 3,905 |
Advertising Expenses | - | - | - | - | 8.5 | 7.1 |