Ellington Credit Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2024	FY 2023	FY 2023	FY 2022
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Mar '24 Mar 31, 2024	Dec '23 Dec 31, 2023	Mar '23 Mar 31, 2023	Dec '22 Dec 31, 2022
Net Interest Income	24.04	24.04	-2.06	-2.06	14.38	14.38
Net Interest Income Growth	-	-	-	-	-	-43.20%
Non-Interest Income	-19.34	-19.34	14.4	14.4	-19.66	-19.66
Revenues Before Loan Losses	4.7	4.7	12.34	12.34	-5.28	-5.28
Revenue	4.7	4.7	12.34	12.34	-5.28	-5.28
Revenue Growth (YoY)	-61.95%	-61.95%	-	-	-	-
Compensation Expenses	1.71	1.71	0.82	0.82	0.73	0.73
Selling, General & Admin	5.23	5.23	3.14	3.14	2.55	2.55
Other Non-Interest Expenses	2.8	2.8	1.9	1.9	1.83	1.83
Total Non-Interest Expense	9.74	9.74	5.86	5.86	5.11	5.11
Pretax Income	-5.04	-5.04	6.49	6.49	-10.39	-10.39
Provision for Income Taxes	-0.2	-0.2	-	-	-	-
Net Income	-5.25	-5.25	6.18	6.18	-10.39	-10.39
Net Income to Common	-5.25	-5.25	6.18	6.18	-10.39	-10.39
Shares Outstanding (Basic)	27	24	16	15	13	13
Shares Outstanding (Diluted)	27	24	16	15	13	13
Shares Change (YoY)	67.55%	44.32%	9.82%	11.83%	1.05%	2.25%
EPS (Basic)	-0.13	0.28	0.29	0.31	-0.81	-2.29
EPS (Diluted)	-0.13	0.28	0.29	0.31	-0.81	-2.29
EPS Growth	-	-3.45%	-6.45%	-	-	-
Dividends Per Share	0.960	0.960	-	0.960	-	1.040
Profit Margin	-111.69%	-111.69%	50.09%	50.09%	196.78%	196.78%
Effective Tax Rate	3.98%	3.98%	0.00%	0.00%	0.00%	0.00%

Updated Nov 21, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q