EARN Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Market Capitalization	131	100	91	134	161	135	129	161	119	113	149	Upgrade
Market Cap Growth	-	10.16%	-32.39%	-16.44%	19.09%	4.70%	-19.66%	35.22%	5.25%	-24.21%	5.90%	Upgrade
Enterprise Value	823	791	899	1,247	1,118	1,398	1,592	1,783	1,357	1,374	1,441	Upgrade
PE Ratio	21.55	21.96	-3.01	-21.30	8.00	6.07	-11.42	14.88	9.97	3760.58	9.21	Upgrade
PS Ratio	-36.98	-36.98	4.50	5.24	9.27	15.76	5.86	5.33	4.90	3.27	3.52	Upgrade
PB Ratio	0.97	0.74	0.81	0.87	0.97	0.84	0.84	0.83	0.84	0.78	0.91	Upgrade
P/FCF Ratio	-9.99	-9.99	4.05	4.82	6.60	7.70	4.47	4.67	5.96	4.55	7.00	Upgrade
P/OCF Ratio	-9.99	-9.99	4.05	4.82	6.60	7.70	4.47	4.67	5.96	4.55	7.00	Upgrade
EV/Sales Ratio	-292.24	-292.24	44.54	48.65	64.42	163.13	72.27	59.15	56.04	39.80	34.05	Upgrade
EV/EBITDA Ratio	180.61	173.53	-29.77	-197.72	55.58	62.82	-140.98	165.27	114.01	45793.92	89.11	Upgrade
EV/EBIT Ratio	180.61	173.53	-29.77	-197.72	55.58	62.82	-140.98	165.27	114.01	45793.92	89.11	Upgrade
EV/FCF Ratio	-78.94	-78.94	40.10	44.74	45.87	79.74	55.20	51.81	68.12	55.39	67.76	Upgrade
Debt / Equity Ratio	5.35	5.35	7.50	7.66	6.10	8.07	9.63	8.71	8.98	8.98	8.18	Upgrade
Debt / EBITDA Ratio	160.02	160.02	-27.91	-187.36	50.48	58.34	-131.20	155.59	106.85	43372.20	82.70	Upgrade
Debt / FCF Ratio	-72.79	-72.79	37.60	42.40	41.66	74.05	51.37	48.78	63.84	52.46	62.89	Upgrade
Asset Turnover	0.00	0.00	0.02	0.02	0.01	0.01	0.01	0.02	0.02	0.02	0.03	Upgrade
Return on Equity (ROE)	3.80%	3.80%	-25.90%	-4.00%	12.80%	14.20%	-6.70%	6.10%	8.40%	0.00%	9.70%	Upgrade
Return on Assets (ROA)	0.40%	0.40%	-2.50%	-0.40%	1.60%	1.40%	-0.60%	0.60%	0.80%	0.00%	1.10%	Upgrade
Return on Capital (ROIC)	-0.95%	-0.95%	1.58%	1.49%	0.98%	0.22%	1.01%	1.31%	1.36%	2.03%	2.44%	Upgrade
Earnings Yield	3.44%	4.55%	-33.23%	-4.69%	12.50%	16.48%	-8.76%	6.72%	10.03%	0.03%	10.86%	Upgrade
FCF Yield	-7.57%	-10.01%	24.67%	20.74%	15.15%	12.98%	22.36%	21.43%	16.78%	21.98%	14.28%	Upgrade
Dividend Yield	14.48%	15.70%	15.20%	11.40%	8.60%	10.90%	14.20%	13.00%	12.70%	16.20%	13.50%	Upgrade
Payout Ratio	309.68%	309.70%	-45.40%	-236.00%	68.70%	65.90%	-164.80%	168.80%	126.00%	-	124.30%	Upgrade
Buyback Yield / Dilution	-23.28%	-23.28%	-2.40%	-4.87%	0.91%	1.28%	5.44%	-46.11%	0.09%	0.16%	-0.10%	Upgrade
Total Shareholder Return	-8.91%	-7.58%	12.80%	6.53%	9.51%	12.18%	19.64%	-33.11%	12.79%	16.36%	13.40%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).