| 102.62 | 157.62 | 119.04 | 62.05 | 52.98 | 43.41 |
| 97.5 | 30.05 | 32.54 | 31.03 | 25.76 | 25.84 |
| - | 0.56 | - | - | - | - |
Mortgage-Backed Securities | - | 49.83 | 49.45 | 51.86 | 44.82 | 32.17 |
| 97.5 | 80.44 | 81.98 | 82.89 | 70.58 | 58.01 |
| 1,316 | 1,146 | 1,049 | 893.13 | 521.8 | 471.29 |
Allowance for Loan Losses | -10.02 | -8.88 | -8.59 | -7.2 | -4.24 | -3.88 |
Other Adjustments to Gross Loans | - | -0.5 | -0.23 | -0.26 | -0.43 | -0.26 |
| 1,306 | 1,136 | 1,040 | 885.67 | 517.13 | 467.16 |
Property, Plant & Equipment | 3.43 | 4.66 | 5.05 | 3.98 | 3.78 | 3.98 |
| - | - | - | - | 1.3 | 0.44 |
Accrued Interest Receivable | 5.25 | 4.01 | 3.77 | 2.63 | 1.48 | 1.82 |
Long-Term Deferred Tax Assets | 5.61 | 4.91 | 4.77 | 4.34 | 2.97 | 1.93 |
| 21.59 | 20.06 | 16.05 | 15.6 | 15.18 | 9.46 |
|
Interest Bearing Deposits | 1,024 | 409.78 | 369.97 | 302.75 | 316.24 | 303.17 |
| - | 503.8 | 419.9 | 330.5 | 172.2 | 128.8 |
Non-Interest Bearing Deposits | 84.76 | 84.96 | 78.34 | 84.9 | 83.31 | 59.43 |
| 1,109 | 998.53 | 868.21 | 718.15 | 571.75 | 491.4 |
| - | 0.17 | - | - | - | - |
Current Portion of Long-Term Debt | - | 25 | 30 | 55 | - | 13 |
Current Portion of Leases | - | 0.19 | - | - | - | - |
Federal Home Loan Bank Debt, Long-Term | 259.82 | 209 | 204 | 119 | 9 | 5 |
| - | 1.01 | 1.34 | 0.28 | - | - |
Pension & Post-Retirement Benefits | - | 1.86 | 1.88 | 1.85 | 2.23 | 2.36 |
Other Long-Term Liabilities | 14.92 | 14.12 | 10.01 | 7.45 | 6.23 | 2.83 |
|
| 0.09 | 0.09 | 0.09 | 0.09 | - | - |
Additional Paid-In Capital | 83.16 | 86.19 | 87.43 | 89.29 | - | - |
| 93.02 | 87.85 | 83.85 | 80.08 | 77.36 | 73.31 |
Comprehensive Income & Other | -6.96 | -5.86 | -6.48 | -6.72 | -0.08 | -0.28 |
|
Total Liabilities & Equity | 1,553 | 1,418 | 1,280 | 1,064 | 666.49 | 587.63 |
| 259.82 | 235.37 | 235.34 | 174.28 | 9 | 18 |
| -149.2 | -77.1 | -116.3 | -111.93 | 43.98 | 25.41 |
| - | - | - | - | 73.06% | - |
| -17.92 | -9.24 | -13.64 | -13.24 | - | - |
Filing Date Shares Outstanding | 8.83 | 9.06 | 9.24 | 9.18 | - | - |
Total Common Shares Outstanding | 8.83 | 9.1 | 9.29 | 9.18 | - | - |
| 19.18 | 18.50 | 17.75 | 17.74 | - | - |
| 169.31 | 168.27 | 164.9 | 162.73 | 77.27 | 73.03 |
Tangible Book Value Per Share | 19.18 | 18.50 | 17.75 | 17.74 | - | - |