Eagle Financial Services, Inc. (EFSI)

Eagle Financial Services Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	97.87	61.36	50.98	43.34	37.25
Revenue Growth (YoY)	59.50%	20.35%	17.65%	16.33%	7.96%
Cost of Revenue	0.02	0	0	0	0
Gross Profit	97.85	61.36	50.98	43.34	37.25
Selling, General & Admin	34.6	27.11	25.81	21.48	17.9
Other Operating Expenses	-17.7	-21.55	-64.01	-51.51	-43.59
Operating Expenses	17.7	5.56	-38.2	-30.03	-25.68
Operating Income	80.15	24.08	12.79	13.31	11.57
Interest Income	82.61	54.58	42.63	38.83	35.38
Interest Expense	32.84	5.47	1.68	3.28	4.24
Other Expense / Income	119.29	55.51	40.95	35.55	31.15
Pretax Income	10.63	17.67	12.79	13.31	11.57
Income Tax	1.28	3.15	1.77	2.14	1.81
Net Income	9.36	14.52	11.02	11.17	9.76
Net Income Growth	-35.56%	31.76%	-1.35%	14.48%	8.42%
Shares Outstanding (Basic)	4	3	3	3	3
Shares Outstanding (Diluted)	4	3	3	3	3
Shares Change	1.18%	1.23%	0.66%	-0.61%	-0.68%
EPS (Basic)	2.66	4.17	3.20	3.27	2.84
EPS (Diluted)	2.66	4.17	3.20	3.27	2.84
EPS Growth	-36.21%	30.31%	-2.14%	15.14%	9.23%
Free Cash Flow	2.61	12.98	13.7	10.55	10.03
Free Cash Flow Per Share	0.74	3.73	3.98	3.09	2.92
Gross Margin	99.98%	100.00%	100.00%	100.00%	100.00%
Operating Margin	81.90%	39.24%	25.08%	30.71%	31.06%
Profit Margin	9.56%	23.67%	21.62%	25.78%	26.20%
Free Cash Flow Margin	2.67%	21.15%	26.87%	24.35%	26.93%
Effective Tax Rate	12.00%	17.83%	13.81%	16.05%	15.65%
EBITDA	1.99	25.05	13.78	14.75	12.53
EBITDA Margin	2.03%	40.83%	27.03%	34.03%	33.62%
Depreciation & Amortization	1.99	0.98	1	1.44	0.96
EBIT	0	24.08	12.79	13.31	11.57
EBIT Margin	-	39.24%	25.08%	30.71%	31.06%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.