Edison International (EIX)
NYSE: EIX · Real-Time Price · USD
56.40
+1.32 (2.40%)
Mar 7, 2025, 4:00 PM EST - Market closed
Edison International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 17,599 | 16,338 | 17,220 | 14,905 | 13,578 | Upgrade
|
| Revenue Growth (YoY) | 7.72% | -5.12% | 15.53% | 9.77% | 9.97% | Upgrade
|
| Fuel & Purchased Power | 3,330 | 2,650 | 3,082 | 2,551 | 2,856 | Upgrade
|
| Operations & Maintenance | 5,062 | 4,092 | 4,682 | 3,606 | 3,580 | Upgrade
|
| Selling, General & Admin | 1,879 | 2,836 | 3,293 | 2,989 | 2,076 | Upgrade
|
| Depreciation & Amortization | 2,866 | 2,635 | 2,561 | 2,218 | 1,967 | Upgrade
|
| Other Operating Expenses | 590 | 517 | 407 | 373 | 367 | Upgrade
|
| Total Operating Expenses | 13,727 | 12,730 | 14,025 | 11,737 | 10,846 | Upgrade
|
| Operating Income | 3,872 | 3,608 | 3,195 | 3,168 | 2,732 | Upgrade
|
| Interest Expense | -2,131 | -1,822 | -1,381 | -1,091 | -1,034 | Upgrade
|
| Interest Income | 259 | 267 | 90 | - | 20 | Upgrade
|
| Net Interest Expense | -1,872 | -1,555 | -1,291 | -1,091 | -1,014 | Upgrade
|
| Allowance for Equity Funds for Construction | 187 | 157 | 137 | - | 121 | Upgrade
|
| Other Non-Operating Income (Expenses) | -35 | -21 | -16 | 116 | 10 | Upgrade
|
| EBT Excluding Unusual Items | 2,152 | 2,189 | 2,025 | 2,193 | 1,849 | Upgrade
|
| Restructuring Charges | -53 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -3 | 1 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 133 | Upgrade
|
| Asset Writedown | - | -1 | -49 | -79 | 116 | Upgrade
|
| Other Unusual Items | -798 | -880 | -1,527 | -1,491 | -1,664 | Upgrade
|
| Pretax Income | 1,301 | 1,305 | 450 | 623 | 434 | Upgrade
|
| Income Tax Expense | 17 | 108 | -162 | -136 | -305 | Upgrade
|
| Earnings From Continuing Ops. | 1,284 | 1,197 | 612 | 759 | 739 | Upgrade
|
| Net Income to Company | 1,284 | 1,197 | 612 | 759 | 739 | Upgrade
|
| Net Income | 1,284 | 1,197 | 612 | 759 | 739 | Upgrade
|
| Net Income to Common | 1,284 | 1,197 | 612 | 759 | 739 | Upgrade
|
| Net Income Growth | 7.27% | 95.59% | -19.37% | 2.71% | -42.45% | Upgrade
|
| Shares Outstanding (Basic) | 386 | 383 | 381 | 380 | 373 | Upgrade
|
| Shares Outstanding (Diluted) | 388 | 385 | 383 | 380 | 374 | Upgrade
|
| Shares Change (YoY) | 0.78% | 0.52% | 0.79% | 1.60% | 9.68% | Upgrade
|
| EPS (Basic) | 3.33 | 3.13 | 1.61 | 2.00 | 1.98 | Upgrade
|
| EPS (Diluted) | 3.31 | 3.11 | 1.60 | 2.00 | 1.98 | Upgrade
|
| EPS Growth | 6.43% | 94.42% | -19.87% | 0.88% | -47.48% | Upgrade
|
| Free Cash Flow | -693 | -2,047 | -2,562 | -5,494 | -4,221 | Upgrade
|
| Free Cash Flow Per Share | -1.79 | -5.32 | -6.69 | -14.46 | -11.29 | Upgrade
|
| Dividend Per Share | 3.167 | 2.993 | 2.837 | 2.688 | 2.575 | Upgrade
|
| Dividend Growth | 5.85% | 5.46% | 5.58% | 4.37% | 4.04% | Upgrade
|
| Profit Margin | 7.30% | 7.33% | 3.55% | 5.09% | 5.44% | Upgrade
|
| Free Cash Flow Margin | -3.94% | -12.53% | -14.88% | -36.86% | -31.09% | Upgrade
|
| EBITDA | 6,395 | 5,971 | 5,484 | 5,145 | 4,543 | Upgrade
|
| EBITDA Margin | 36.34% | 36.55% | 31.85% | 34.52% | 33.46% | Upgrade
|
| D&A For EBITDA | 2,523 | 2,363 | 2,289 | 1,977 | 1,811 | Upgrade
|
| EBIT | 3,872 | 3,608 | 3,195 | 3,168 | 2,732 | Upgrade
|
| EBIT Margin | 22.00% | 22.08% | 18.55% | 21.25% | 20.12% | Upgrade
|
| Effective Tax Rate | 1.31% | 8.28% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.