Edison International (EIX)
NYSE: EIX · Real-Time Price · USD
87.09
+0.97 (1.13%)
Nov 21, 2024, 4:00 PM EST - Market closed
Edison International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 17,321 | 16,338 | 17,220 | 14,905 | 13,578 | 12,347 | Upgrade
|
| Revenue Growth (YoY) | 4.04% | -5.12% | 15.53% | 9.77% | 9.97% | -2.45% | Upgrade
|
| Fuel & Purchased Power | 2,337 | 2,650 | 3,082 | 2,551 | 2,856 | 2,588 | Upgrade
|
| Operations & Maintenance | 4,833 | 4,092 | 4,682 | 3,606 | 3,580 | 2,989 | Upgrade
|
| Selling, General & Admin | 2,836 | 2,836 | 3,293 | 2,989 | 2,076 | 2,251 | Upgrade
|
| Depreciation & Amortization | 2,802 | 2,635 | 2,561 | 2,218 | 1,967 | 1,730 | Upgrade
|
| Other Operating Expenses | 581 | 520 | 411 | 373 | 367 | 520 | Upgrade
|
| Total Operating Expenses | 13,389 | 12,733 | 14,029 | 11,737 | 10,846 | 10,078 | Upgrade
|
| Operating Income | 3,932 | 3,605 | 3,191 | 3,168 | 2,732 | 2,269 | Upgrade
|
| Interest Expense | -2,064 | -1,822 | -1,381 | -1,091 | -1,034 | -962 | Upgrade
|
| Interest Income | 6 | - | - | - | 20 | 37 | Upgrade
|
| Net Interest Expense | -2,058 | -1,822 | -1,381 | -1,091 | -1,014 | -925 | Upgrade
|
| Allowance for Equity Funds for Construction | 27 | - | - | - | 121 | 101 | Upgrade
|
| Other Non-Operating Income (Expenses) | 414 | 402 | 214 | 116 | 10 | -12 | Upgrade
|
| EBT Excluding Unusual Items | 2,315 | 2,185 | 2,024 | 2,193 | 1,849 | 1,433 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -25 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 133 | 5 | Upgrade
|
| Asset Writedown | - | - | -47 | -79 | 116 | - | Upgrade
|
| Other Unusual Items | -868 | -880 | -1,527 | -1,491 | -1,664 | -407 | Upgrade
|
| Pretax Income | 1,403 | 1,305 | 450 | 623 | 434 | 1,006 | Upgrade
|
| Income Tax Expense | 81 | 108 | -162 | -136 | -305 | -278 | Upgrade
|
| Earnings From Continuing Ops. | 1,322 | 1,197 | 612 | 759 | 739 | 1,284 | Upgrade
|
| Net Income to Company | 1,322 | 1,197 | 612 | 759 | 739 | 1,284 | Upgrade
|
| Net Income | 1,322 | 1,197 | 612 | 759 | 739 | 1,284 | Upgrade
|
| Net Income to Common | 1,322 | 1,197 | 612 | 759 | 739 | 1,284 | Upgrade
|
| Net Income Growth | 7.13% | 95.59% | -19.37% | 2.71% | -42.45% | - | Upgrade
|
| Shares Outstanding (Basic) | 385 | 383 | 381 | 380 | 373 | 340 | Upgrade
|
| Shares Outstanding (Diluted) | 387 | 385 | 383 | 380 | 374 | 341 | Upgrade
|
| Shares Change (YoY) | 0.52% | 0.52% | 0.79% | 1.60% | 9.68% | 4.60% | Upgrade
|
| EPS (Basic) | 3.43 | 3.13 | 1.61 | 2.00 | 1.98 | 3.78 | Upgrade
|
| EPS (Diluted) | 3.42 | 3.11 | 1.60 | 2.00 | 1.98 | 3.77 | Upgrade
|
| EPS Growth | 6.63% | 94.42% | -19.87% | 0.88% | -47.48% | - | Upgrade
|
| Free Cash Flow | -969 | -2,047 | -2,562 | -5,494 | -4,221 | -5,184 | Upgrade
|
| Free Cash Flow Per Share | -2.50 | -5.32 | -6.69 | -14.46 | -11.29 | -15.20 | Upgrade
|
| Dividend Per Share | 3.120 | 2.993 | 2.837 | 2.688 | 2.575 | 2.475 | Upgrade
|
| Dividend Growth | 5.76% | 5.46% | 5.58% | 4.37% | 4.04% | 1.96% | Upgrade
|
| Profit Margin | 7.63% | 7.33% | 3.55% | 5.09% | 5.44% | 10.40% | Upgrade
|
| Free Cash Flow Margin | -5.59% | -12.53% | -14.88% | -36.86% | -31.09% | -41.99% | Upgrade
|
| EBITDA | 6,444 | 5,968 | 5,480 | 5,145 | 4,543 | 3,882 | Upgrade
|
| EBITDA Margin | 37.20% | 36.53% | 31.82% | 34.52% | 33.46% | 31.44% | Upgrade
|
| D&A For EBITDA | 2,512 | 2,363 | 2,289 | 1,977 | 1,811 | 1,613 | Upgrade
|
| EBIT | 3,932 | 3,605 | 3,191 | 3,168 | 2,732 | 2,269 | Upgrade
|
| EBIT Margin | 22.70% | 22.07% | 18.53% | 21.25% | 20.12% | 18.38% | Upgrade
|
| Effective Tax Rate | 5.77% | 8.28% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.