Edison International (EIX)

Home » Stocks » EIX » Financials » Income Statement

Stock Price: $56.07 USD -0.49 (-0.87%)

Updated Oct 29, 2020 4:00 PM EDT - Market closed

• Overview
• News
• Financials
• Chart

• Income
• Balance Sheet
• Cash Flow
• Ratios

• Annual
• Quarterly
• Trailing

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.

Year		2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995
Revenue		12,347	12,657	12,320	11,869	11,524	13,413	12,581	11,862	10,588	9,996	12,361	14,112	12,868	12,169	11,852	10,199	10,732	10,451	11,062	10,424	9,176	8,860	9,235	8,545	8,405
Revenue Growth		-2.45%	2.74%	3.8%	2.99%	-14.08%	6.61%	6.06%	12.03%	5.92%	-19.13%	-12.41%	9.67%	5.74%	2.67%	16.21%	-4.97%	2.69%	-5.52%	6.12%	13.6%	3.57%	-4.06%	8.07%	1.67%	-
Cost of Revenue		7,857	8,203	7,717	7,425	7,256	8,742	8,364	7,747	7,074	6,901	8,655	10,280	9,175	8,577	8,041	7,289	6,601	5,682	7,927	8,310	6,287	6,296	6,119	3,805	3,635
Gross Profit		4,490	4,454	4,603	4,444	4,268	4,671	4,217	4,115	3,514	3,095	3,706	3,832	3,693	3,592	3,811	2,910	4,131	4,769	3,135	2,114	2,889	2,564	3,116	4,740	4,770
Other Operating Expenses		2,715	5,006	3,147	2,382	2,260	2,199	2,502	1,830	1,453	1,276	2,308	1,269	1,184	1,103	1,498	1,810	2,676	2,643	-1,947.00	4,189	1,072	780	1,081	2,699	2,865
Operating Expenses		2,715	5,006	3,147	2,382	2,260	2,199	2,502	1,830	1,453	1,276	2,308	1,269	1,184	1,103	1,498	1,810	2,676	2,643	-1,947	4,189	1,072	780	1,081	2,699	2,865
Operating Income		1,775	-552	1,456	2,062	2,008	2,472	1,715	2,285	2,061	1,819	1,398	2,563	2,509	2,489	2,313	1,100	1,455	2,126	5,082	-2,075	1,817	1,784	2,035	2,041	1,905
Interest Expense / Income		841	734	639	581	555	560	544	521	485	440	732	700	752	806	794	985	1,020	1,126	1,582	1,257	841	710	699	694	620
Other Expense / Income		-193	-245	-153	-130	-166	-255	-86.00	1,589	986	-264	-136	1.00	167	-80.00	-75.00	-709	-510	-407	818	-370	5.00	-56.00	137	67.00	18.00
Pretax Income		1,127	-1,041	970	1,611	1,619	2,167	1,257	175	590	1,643	802	1,862	1,590	1,763	1,594	824	945	1,407	2,682	-2,962	971	1,130	1,199	1,280	1,267
Income Tax		-278	-739	281	177	486	443	242	267	568	335	-98.00	596	492	582	457	-92.00	124	330	1,647	-1,019	348	462	499	563	528
Net Income		1,405	-302	689	1,434	1,133	1,724	1,015	-92.00	22.00	1,308	900	1,266	1,098	1,181	1,137	916	821	1,077	1,035	-1,943	623	668	700	717	739
Preferred Dividends		121	121	124	123	113	112	100	91.00	59.00	52.00	51.00	51.00	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income Common		1,284	-423	565	1,311	1,020	1,612	915	-183	-37.00	1,256	849	1,215	1,098	1,181	1,137	916	821	1,077	1,035	-1,943	623	668	700	717	739
Shares Outstanding (Basic)		340	326	326	326	326	326	326	326	326	326	326	326	326	326	326	326	326	326	326	333	348	359	400	437	446
Shares Outstanding (Diluted)		341	326	328	330	329	329	329	330	329	329	327	329	331	330	332	331	329	328	326	333	349	364	405	439	446
Shares Change		4.29%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	-2.1%	-4.31%	-3.06%	-10.25%	-8.47%	-2.02%	-
EPS (Basic)		3.78	-1.30	1.73	4.02	3.13	4.95	2.81	-0.56	-0.11	3.84	2.59	3.69	3.33	3.58	3.47	2.81	2.52	3.31	3.18	-5.84	1.79	1.86	1.75	1.64	1.66
EPS (Diluted)		3.77	-1.30	1.72	3.97	3.10	4.89	2.78	-0.56	-0.11	3.82	2.58	3.68	3.31	3.57	3.45	2.77	2.50	3.28	3.17	-5.84	1.79	1.84	1.73	1.63	1.65
EPS Growth		-	-	-56.68%	28.06%	-36.61%	75.9%	-	-	-	48.06%	-29.89%	11.18%	-7.28%	3.48%	24.55%	10.8%	-23.78%	3.47%	-	-	-2.72%	6.36%	6.13%	-1.21%	-
Free Cash Flow Per Share		-15.25	-4.09	-0.76	-1.52	0.87	-2.02	-1.94	-2.50	-0.66	-0.93	-0.73	-1.38	1.29	3.44	1.19	-2.40	6.32	1.47	9.43	4.98	-14.15	3.97	3.38	3.33	0.30
Dividend Per Share		2.48	2.43	2.23	1.98	1.73	1.48	1.37	1.31	1.29	1.27	1.25	1.23	1.18	1.10	1.02	1.02	-	-	-	1.11	0.81	1.04	1.00	1.25	0.75
Dividend Growth		1.94%	8.68%	12.66%	14.56%	16.8%	8.33%	4.19%	2.18%	1.58%	1.61%	1.63%	4.26%	6.82%	7.84%	-0.2%	-	-	-	-	37.04%	-22.12%	4%	-20%	66.67%	-
Gross Margin		36.4%	35.2%	37.4%	37.4%	37%	34.8%	33.5%	34.7%	33.2%	31%	30%	27.2%	28.7%	29.5%	32.2%	28.5%	38.5%	45.6%	28.3%	20.3%	31.5%	28.9%	33.7%	55.5%	56.8%
Operating Margin		14.4%	-4.4%	11.8%	17.4%	17.4%	18.4%	13.6%	19.3%	19.5%	18.2%	11.3%	18.2%	19.5%	20.5%	19.5%	10.8%	13.6%	20.3%	45.9%	-19.9%	19.8%	20.1%	22.0%	23.9%	22.7%
Profit Margin		10.4%	-3.3%	4.6%	11%	8.9%	12%	7.3%	-1.5%	-0.3%	12.6%	6.9%	8.6%	8.5%	9.7%	9.6%	9%	7.7%	10.3%	9.4%	-18.6%	6.8%	7.5%	7.6%	8.4%	8.8%
FCF Margin		-42.0%	-10.5%	-2.0%	-4.2%	2.5%	-4.9%	-5.0%	-6.9%	-2.0%	-3.0%	-1.9%	-3.2%	3.3%	9.2%	3.3%	-7.7%	19.2%	4.6%	27.8%	15.9%	-53.7%	16.1%	14.6%	17.0%	1.6%
Effective Tax Rate		-	-	29.0%	11.0%	30.0%	20.4%	19.3%	-	96.3%	20.4%	-	32.0%	30.9%	33.0%	28.7%	-	13.1%	23.5%	61.4%	-	35.8%	40.9%	41.6%	44.0%	41.7%
EBITDA		3,771	1,633	3,724	4,290	4,179	4,542	3,497	2,330	2,502	3,463	3,072	3,981	3,634	3,773	3,556	2,929	3,120	3,574	5,329	247	3,638	3,598	3,348	3,243	2,974
EBITDA Margin		30.5%	12.9%	30.2%	36.1%	36.3%	33.9%	27.8%	19.6%	23.6%	34.6%	24.9%	28.2%	28.2%	31%	30%	28.7%	29.1%	34.2%	48.2%	2.4%	39.6%	40.6%	36.3%	38%	35.4%
EBIT		1,968	-307	1,609	2,192	2,174	2,727	1,801	696	1,075	2,083	1,534	2,562	2,342	2,569	2,388	1,809	1,965	2,533	4,264	-1,705	1,812	1,840	1,898	1,974	1,887
EBIT Margin		15.9%	-2.4%	13.1%	18.5%	18.9%	20.3%	14.3%	5.9%	10.2%	20.8%	12.4%	18.2%	18.2%	21.1%	20.1%	17.7%	18.3%	24.2%	38.5%	-16.4%	19.7%	20.8%	20.6%	23.1%	22.5%