Edison International (EIX)

Income Statement (Annual)

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011 - 1994
Revenue	14,905	13,578	12,347	12,657	12,320	11,869	11,524	13,413	12,581	11,862	Upgrade
Revenue Growth (YoY)	9.77%	9.97%	-2.45%	2.73%	3.80%	2.99%	-14.08%	6.61%	6.06%	12.03%	Upgrade
Cost of Revenue	9,185	8,541	7,857	8,203	7,717	7,425	7,256	8,742	8,364	7,747	Upgrade
Gross Profit	5,720	5,037	4,490	4,454	4,603	4,444	4,268	4,671	4,217	4,115	Upgrade
Other Operating Expenses	4,243	3,820	2,715	5,006	3,147	2,382	2,260	2,199	2,502	1,830	Upgrade
Operating Expenses	4,243	3,820	2,715	5,006	3,147	2,382	2,260	2,199	2,502	1,830	Upgrade
Operating Income	1,477	1,217	1,775	-552	1,456	2,062	2,008	2,472	1,715	2,285	Upgrade
Interest Expense / Income	925	902	841	734	639	581	555	560	544	521	Upgrade
Other Expense / Income	-237	-251	-193	-245	-153	-130	-166	-255	-86	1,589	Upgrade
Pretax Income	789	566	1,127	-1,041	970	1,611	1,619	2,167	1,257	175	Upgrade
Income Tax	-136	-305	-278	-739	281	177	486	443	242	267	Upgrade
Net Income	925	871	1,405	-302	689	1,434	1,133	1,724	1,015	-92	Upgrade
Preferred Dividends	166	132	121	121	124	123	113	112	100	91	Upgrade
Net Income Common	759	739	1,284	-423	565	1,311	1,020	1,612	915	-183	Upgrade
Net Income Growth	2.71%	-42.45%	-	-	-56.90%	28.53%	-36.73%	76.17%	-	-	Upgrade
Shares Outstanding (Basic)	380	373	340	326	326	326	326	326	326	326	Upgrade
Shares Outstanding (Diluted)	380	374	341	326	328	330	329	329	329	330	Upgrade
Shares Change	1.60%	9.68%	4.60%	-0.61%	-0.61%	0.30%	-	-	-0.30%	0.30%	Upgrade
EPS (Basic)	2.00	1.98	3.78	-1.30	1.73	4.02	3.13	4.95	2.81	-0.56	Upgrade
EPS (Diluted)	2.00	1.98	3.77	-1.30	1.72	3.97	3.10	4.89	2.78	-0.56	Upgrade
EPS Growth	1.01%	-47.48%	-	-	-56.67%	28.07%	-36.60%	75.90%	-	-	Upgrade
Free Cash Flow Per Share	-14.46	-11.32	-15.25	-4.08	-0.76	-1.52	0.87	-2.02	-1.94	-2.50	Upgrade
Dividend Per Share	2.69	2.58	2.48	2.43	2.23	1.98	1.73	1.48	1.37	1.31	Upgrade
Dividend Growth	4.39%	4.04%	1.94%	8.68%	12.66%	14.56%	16.80%	8.33%	4.27%	2.10%	Upgrade
Gross Margin	38.38%	37.10%	36.36%	35.19%	37.36%	37.44%	37.04%	34.82%	33.52%	34.69%	Upgrade
Operating Margin	9.91%	8.96%	14.38%	-4.36%	11.82%	17.37%	17.42%	18.43%	13.63%	19.26%	Upgrade
Profit Margin	5.09%	5.44%	10.40%	-3.34%	4.59%	11.05%	8.85%	12.02%	7.27%	-1.54%	Upgrade
Free Cash Flow Margin	-36.86%	-31.09%	-41.99%	-10.50%	-2.00%	-4.17%	2.46%	-4.91%	-5.02%	-6.87%	Upgrade
Effective Tax Rate	-17.24%	-53.89%	-24.67%	70.99%	28.97%	10.99%	30.02%	20.44%	19.25%	152.57%	Upgrade
EBITDA	4,002	3,497	3,771	1,633	3,724	4,290	4,179	4,542	3,497	2,330	Upgrade
EBITDA Margin	26.85%	25.75%	30.54%	12.90%	30.23%	36.14%	36.26%	33.86%	27.80%	19.64%	Upgrade
Depreciation & Amortization	2,288	2,029	1,803	1,940	2,115	2,098	2,005	1,815	1,696	1,634	Upgrade
EBIT	1,714	1,468	1,968	-307	1,609	2,192	2,174	2,727	1,801	696	Upgrade
EBIT Margin	11.50%	10.81%	15.94%	-2.43%	13.06%	18.47%	18.87%	20.33%	14.31%	5.87%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).