Home » Stocks » EIX » Financials » Income Statement

Edison International (EIX)

Stock Price: $56.07 USD -0.49 (-0.87%)
Updated Oct 29, 2020 4:00 PM EDT - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue12,34712,65712,32011,86911,52413,41312,58111,86210,5889,99612,36114,11212,86812,16911,85210,19910,73210,45111,06210,4249,1768,8609,2358,5458,405
Revenue Growth-2.45%2.74%3.8%2.99%-14.08%6.61%6.06%12.03%5.92%-19.13%-12.41%9.67%5.74%2.67%16.21%-4.97%2.69%-5.52%6.12%13.6%3.57%-4.06%8.07%1.67%-
Cost of Revenue7,8578,2037,7177,4257,2568,7428,3647,7477,0746,9018,65510,2809,1758,5778,0417,2896,6015,6827,9278,3106,2876,2966,1193,8053,635
Gross Profit4,4904,4544,6034,4444,2684,6714,2174,1153,5143,0953,7063,8323,6933,5923,8112,9104,1314,7693,1352,1142,8892,5643,1164,7404,770
Other Operating Expenses2,7155,0063,1472,3822,2602,1992,5021,8301,4531,2762,3081,2691,1841,1031,4981,8102,6762,643-1,947.004,1891,0727801,0812,6992,865
Operating Expenses2,7155,0063,1472,3822,2602,1992,5021,8301,4531,2762,3081,2691,1841,1031,4981,8102,6762,643-1,9474,1891,0727801,0812,6992,865
Operating Income1,775-5521,4562,0622,0082,4721,7152,2852,0611,8191,3982,5632,5092,4892,3131,1001,4552,1265,082-2,0751,8171,7842,0352,0411,905
Interest Expense / Income8417346395815555605445214854407327007528067949851,0201,1261,5821,257841710699694620
Other Expense / Income-193-245-153-130-166-255-86.001,589986-264-1361.00167-80.00-75.00-709-510-407818-3705.00-56.0013767.0018.00
Pretax Income1,127-1,0419701,6111,6192,1671,2571755901,6438021,8621,5901,7631,5948249451,4072,682-2,9629711,1301,1991,2801,267
Income Tax-278-739281177486443242267568335-98.00596492582457-92.001243301,647-1,019348462499563528
Net Income1,405-3026891,4341,1331,7241,015-92.0022.001,3089001,2661,0981,1811,1379168211,0771,035-1,943623668700717739
Preferred Dividends12112112412311311210091.0059.0052.0051.0051.00-------------
Net Income Common1,284-4235651,3111,0201,612915-183-37.001,2568491,2151,0981,1811,1379168211,0771,035-1,943623668700717739
Shares Outstanding (Basic)340326326326326326326326326326326326326326326326326326326333348359400437446
Shares Outstanding (Diluted)341326328330329329329330329329327329331330332331329328326333349364405439446
Shares Change4.29%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%-2.1%-4.31%-3.06%-10.25%-8.47%-2.02%-
EPS (Basic)3.78-1.301.734.023.134.952.81-0.56-0.113.842.593.693.333.583.472.812.523.313.18-5.841.791.861.751.641.66
EPS (Diluted)3.77-1.301.723.973.104.892.78-0.56-0.113.822.583.683.313.573.452.772.503.283.17-5.841.791.841.731.631.65
EPS Growth---56.68%28.06%-36.61%75.9%---48.06%-29.89%11.18%-7.28%3.48%24.55%10.8%-23.78%3.47%---2.72%6.36%6.13%-1.21%-
Free Cash Flow Per Share-15.25-4.09-0.76-1.520.87-2.02-1.94-2.50-0.66-0.93-0.73-1.381.293.441.19-2.406.321.479.434.98-14.153.973.383.330.30
Dividend Per Share2.482.432.231.981.731.481.371.311.291.271.251.231.181.101.021.02---1.110.811.041.001.250.75
Dividend Growth1.94%8.68%12.66%14.56%16.8%8.33%4.19%2.18%1.58%1.61%1.63%4.26%6.82%7.84%-0.2%----37.04%-22.12%4%-20%66.67%-
Gross Margin36.4%35.2%37.4%37.4%37%34.8%33.5%34.7%33.2%31%30%27.2%28.7%29.5%32.2%28.5%38.5%45.6%28.3%20.3%31.5%28.9%33.7%55.5%56.8%
Operating Margin14.4%-4.4%11.8%17.4%17.4%18.4%13.6%19.3%19.5%18.2%11.3%18.2%19.5%20.5%19.5%10.8%13.6%20.3%45.9%-19.9%19.8%20.1%22.0%23.9%22.7%
Profit Margin10.4%-3.3%4.6%11%8.9%12%7.3%-1.5%-0.3%12.6%6.9%8.6%8.5%9.7%9.6%9%7.7%10.3%9.4%-18.6%6.8%7.5%7.6%8.4%8.8%
FCF Margin-42.0%-10.5%-2.0%-4.2%2.5%-4.9%-5.0%-6.9%-2.0%-3.0%-1.9%-3.2%3.3%9.2%3.3%-7.7%19.2%4.6%27.8%15.9%-53.7%16.1%14.6%17.0%1.6%
Effective Tax Rate--29.0%11.0%30.0%20.4%19.3%-96.3%20.4%-32.0%30.9%33.0%28.7%-13.1%23.5%61.4%-35.8%40.9%41.6%44.0%41.7%
EBITDA3,7711,6333,7244,2904,1794,5423,4972,3302,5023,4633,0723,9813,6343,7733,5562,9293,1203,5745,3292473,6383,5983,3483,2432,974
EBITDA Margin30.5%12.9%30.2%36.1%36.3%33.9%27.8%19.6%23.6%34.6%24.9%28.2%28.2%31%30%28.7%29.1%34.2%48.2%2.4%39.6%40.6%36.3%38%35.4%
EBIT1,968-3071,6092,1922,1742,7271,8016961,0752,0831,5342,5622,3422,5692,3881,8091,9652,5334,264-1,7051,8121,8401,8981,9741,887
EBIT Margin15.9%-2.4%13.1%18.5%18.9%20.3%14.3%5.9%10.2%20.8%12.4%18.2%18.2%21.1%20.1%17.7%18.3%24.2%38.5%-16.4%19.7%20.8%20.6%23.1%22.5%