Edison International (EIX)
NYSE: EIX · Real-Time Price · USD
71.26
+0.42 (0.59%)
At close: Jun 9, 2026, 4:00 PM EDT
69.32
-1.94 (-2.73%)
Pre-market: Jun 10, 2026, 4:27 AM EDT
Edison International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 19,609 | 19,317 | 17,599 | 16,338 | 17,220 | 14,905 | |
Revenue Growth (YoY) | 13.14% | 9.76% | 7.72% | -5.12% | 15.53% | 9.77% |
Fuel and Purchased Power Expense | 4,856 | 4,933 | 5,209 | 5,486 | 6,375 | 5,540 |
Operations and Maintenance Expenses | 5,132 | 5,098 | 5,172 | 4,138 | 4,724 | 3,645 |
Gross Profit | 9,621 | 9,286 | 7,218 | 6,714 | 6,121 | 5,720 |
Depreciation & Amortization Expenses | 3,329 | 3,237 | 2,866 | 2,635 | 2,561 | 2,218 |
Taxes Other than Income Tax | 678 | 665 | 624 | 571 | 501 | 465 |
Other Operating Expenses | -428 | -1,709 | 798 | 881 | 1,576 | 1,560 |
Operating Income | 6,033 | 7,093 | 2,930 | 2,627 | 1,483 | 1,477 |
Interest Expense | -1,762 | -1,539 | -1,869 | -1,612 | -1,169 | -925 |
Other Non-Operating Income (Expense) | 452 | 438 | 502 | 500 | 348 | 237 |
Total Non-Operating Income (Expense) | -1,310 | -1,101 | -1,367 | -1,112 | -821 | -688 |
Pretax Income | 4,723 | 5,992 | 1,563 | 1,515 | 662 | 789 |
Provision for Income Taxes | 944 | 1,291 | 17 | 108 | -162 | -136 |
Net Income | 3,779 | 4,701 | 1,546 | 1,407 | 824 | 925 |
Net Income Attributable to Preferred Dividends | 225 | 242 | 262 | 210 | 212 | 166 |
Net Income to Common | 3,554 | 4,459 | 1,284 | 1,197 | 612 | 759 |
Net Income Growth | 30.14% | 247.27% | 7.27% | 95.59% | -19.37% | 2.71% |
Shares Outstanding (Basic) | 384 | 385 | 386 | 383 | 381 | 380 |
Shares Outstanding (Diluted) | 386 | 386 | 388 | 385 | 383 | 380 |
Shares Change (YoY) | -0.45% | -0.52% | 0.78% | 0.52% | 0.79% | 1.60% |
EPS (Basic) | 9.23 | 11.58 | 3.33 | 3.12 | 1.61 | 2.00 |
EPS (Diluted) | 9.21 | 11.55 | 3.31 | 3.11 | 1.60 | 2.00 |
EPS Growth | 30.82% | 248.94% | 6.43% | 94.38% | -20.00% | 1.01% |
Shares Outstanding | 384.79 | 384.79 | 384.79 | 383.93 | 382.21 | 380.38 |
Free Cash Flow | -643 | -715 | -693 | -2,047 | -2,562 | -5,494 |
Free Cash Flow Per Share | -1.66 | -1.85 | -1.79 | -5.32 | -6.69 | -14.46 |
Dividends Per Share | 3.410 | 3.360 | 3.167 | 2.993 | 2.837 | 2.688 |
Dividend Growth | 1.49% | 6.08% | 5.85% | 5.46% | 5.58% | 4.37% |
Gross Margin | 49.06% | 48.07% | 41.01% | 41.09% | 35.55% | 38.38% |
Operating Margin | 30.77% | 36.72% | 16.65% | 16.08% | 8.61% | 9.91% |
Profit Margin | 19.27% | 24.34% | 8.78% | 8.61% | 4.79% | 6.21% |
FCF Margin | -3.28% | -3.70% | -3.94% | -12.53% | -14.88% | -36.86% |
EBITDA | 9,505 | 10,474 | 5,942 | 5,475 | 4,330 | 3,980 |
EBITDA Margin | 48.47% | 54.22% | 33.76% | 33.51% | 25.15% | 26.70% |
EBIT | 6,033 | 7,093 | 2,930 | 2,627 | 1,483 | 1,477 |
EBIT Margin | 30.77% | 36.72% | 16.65% | 16.08% | 8.61% | 9.91% |
Effective Tax Rate | 19.99% | 21.55% | 1.09% | 7.13% | -24.47% | -17.24% |