Edison International (EIX)
NYSE: EIX · IEX Real-Time Price · USD
62.79
+2.07 (3.41%)
Jun 24, 2022 4:00 PM EDT - Market closed
Income Statement (Annual)
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 - 1994 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
|
14,905 | 13,578 | 12,347 | 12,657 | 12,320 | 11,869 | 11,524 | 13,413 | 12,581 | 11,862 | Upgrade
|
Revenue Growth (YoY)
|
9.77% | 9.97% | -2.45% | 2.73% | 3.80% | 2.99% | -14.08% | 6.61% | 6.06% | 12.03% | Upgrade
|
Cost of Revenue
|
9,185 | 8,541 | 7,857 | 8,203 | 7,717 | 7,425 | 7,256 | 8,742 | 8,364 | 7,747 | Upgrade
|
Gross Profit
|
5,720 | 5,037 | 4,490 | 4,454 | 4,603 | 4,444 | 4,268 | 4,671 | 4,217 | 4,115 | Upgrade
|
Other Operating Expenses
|
4,243 | 3,820 | 2,715 | 5,006 | 3,147 | 2,382 | 2,260 | 2,199 | 2,502 | 1,830 | Upgrade
|
Operating Expenses
|
4,243 | 3,820 | 2,715 | 5,006 | 3,147 | 2,382 | 2,260 | 2,199 | 2,502 | 1,830 | Upgrade
|
Operating Income
|
1,477 | 1,217 | 1,775 | -552 | 1,456 | 2,062 | 2,008 | 2,472 | 1,715 | 2,285 | Upgrade
|
Interest Expense / Income
|
925 | 902 | 841 | 734 | 639 | 581 | 555 | 560 | 544 | 521 | Upgrade
|
Other Expense / Income
|
-237 | -251 | -193 | -245 | -153 | -130 | -166 | -255 | -86 | 1,589 | Upgrade
|
Pretax Income
|
789 | 566 | 1,127 | -1,041 | 970 | 1,611 | 1,619 | 2,167 | 1,257 | 175 | Upgrade
|
Income Tax
|
-136 | -305 | -278 | -739 | 281 | 177 | 486 | 443 | 242 | 267 | Upgrade
|
Net Income
|
925 | 871 | 1,405 | -302 | 689 | 1,434 | 1,133 | 1,724 | 1,015 | -92 | Upgrade
|
Preferred Dividends
|
166 | 132 | 121 | 121 | 124 | 123 | 113 | 112 | 100 | 91 | Upgrade
|
Net Income Common
|
759 | 739 | 1,284 | -423 | 565 | 1,311 | 1,020 | 1,612 | 915 | -183 | Upgrade
|
Net Income Growth
|
2.71% | -42.45% | - | - | -56.90% | 28.53% | -36.73% | 76.17% | - | - | Upgrade
|
Shares Outstanding (Basic)
|
380 | 373 | 340 | 326 | 326 | 326 | 326 | 326 | 326 | 326 | Upgrade
|
Shares Outstanding (Diluted)
|
380 | 374 | 341 | 326 | 328 | 330 | 329 | 329 | 329 | 330 | Upgrade
|
Shares Change
|
1.60% | 9.68% | 4.60% | -0.61% | -0.61% | 0.30% | - | - | -0.30% | 0.30% | Upgrade
|
EPS (Basic)
|
2.00 | 1.98 | 3.78 | -1.30 | 1.73 | 4.02 | 3.13 | 4.95 | 2.81 | -0.56 | Upgrade
|
EPS (Diluted)
|
2.00 | 1.98 | 3.77 | -1.30 | 1.72 | 3.97 | 3.10 | 4.89 | 2.78 | -0.56 | Upgrade
|
EPS Growth
|
1.01% | -47.48% | - | - | -56.67% | 28.07% | -36.60% | 75.90% | - | - | Upgrade
|
Free Cash Flow Per Share
|
-14.46 | -11.32 | -15.25 | -4.08 | -0.76 | -1.52 | 0.87 | -2.02 | -1.94 | -2.50 | Upgrade
|
Dividend Per Share
|
2.69 | 2.58 | 2.48 | 2.43 | 2.23 | 1.98 | 1.73 | 1.48 | 1.37 | 1.31 | Upgrade
|
Dividend Growth
|
4.39% | 4.04% | 1.94% | 8.68% | 12.66% | 14.56% | 16.80% | 8.33% | 4.27% | 2.10% | Upgrade
|
Gross Margin
|
38.38% | 37.10% | 36.36% | 35.19% | 37.36% | 37.44% | 37.04% | 34.82% | 33.52% | 34.69% | Upgrade
|
Operating Margin
|
9.91% | 8.96% | 14.38% | -4.36% | 11.82% | 17.37% | 17.42% | 18.43% | 13.63% | 19.26% | Upgrade
|
Profit Margin
|
5.09% | 5.44% | 10.40% | -3.34% | 4.59% | 11.05% | 8.85% | 12.02% | 7.27% | -1.54% | Upgrade
|
Free Cash Flow Margin
|
-36.86% | -31.09% | -41.99% | -10.50% | -2.00% | -4.17% | 2.46% | -4.91% | -5.02% | -6.87% | Upgrade
|
Effective Tax Rate
|
-17.24% | -53.89% | -24.67% | 70.99% | 28.97% | 10.99% | 30.02% | 20.44% | 19.25% | 152.57% | Upgrade
|
EBITDA
|
4,002 | 3,497 | 3,771 | 1,633 | 3,724 | 4,290 | 4,179 | 4,542 | 3,497 | 2,330 | Upgrade
|
EBITDA Margin
|
26.85% | 25.75% | 30.54% | 12.90% | 30.23% | 36.14% | 36.26% | 33.86% | 27.80% | 19.64% | Upgrade
|
Depreciation & Amortization
|
2,288 | 2,029 | 1,803 | 1,940 | 2,115 | 2,098 | 2,005 | 1,815 | 1,696 | 1,634 | Upgrade
|
EBIT
|
1,714 | 1,468 | 1,968 | -307 | 1,609 | 2,192 | 2,174 | 2,727 | 1,801 | 696 | Upgrade
|
EBIT Margin
|
11.50% | 10.81% | 15.94% | -2.43% | 13.06% | 18.47% | 18.87% | 20.33% | 14.31% | 5.87% | Upgrade
|
Source: Financials are provided by
Nasdaq Data Link
and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).