Edison International (EIX)
NYSE: EIX · Real-Time Price · USD
52.88
+1.28 (2.48%)
At close: Jul 1, 2025, 4:00 PM
53.19
+0.31 (0.59%)
After-hours: Jul 1, 2025, 7:53 PM EDT
Edison International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 17,332 | 17,599 | 16,338 | 17,220 | 14,905 | 13,578 | Upgrade
| |
Revenue Growth (YoY) | 5.36% | 7.72% | -5.12% | 15.53% | 9.77% | 9.97% | Upgrade
|
Fuel & Purchased Power | 3,369 | 3,330 | 2,650 | 3,082 | 2,551 | 2,856 | Upgrade
|
Operations & Maintenance | 4,728 | 5,062 | 4,092 | 4,682 | 3,606 | 3,580 | Upgrade
|
Selling, General & Admin | 1,879 | 1,879 | 2,836 | 3,293 | 2,989 | 2,076 | Upgrade
|
Depreciation & Amortization | 2,906 | 2,866 | 2,635 | 2,561 | 2,218 | 1,967 | Upgrade
|
Other Operating Expenses | 602 | 590 | 517 | 407 | 373 | 367 | Upgrade
|
Total Operating Expenses | 13,484 | 13,727 | 12,730 | 14,025 | 11,737 | 10,846 | Upgrade
|
Operating Income | 3,848 | 3,872 | 3,608 | 3,195 | 3,168 | 2,732 | Upgrade
|
Interest Expense | -1,981 | -2,131 | -1,822 | -1,381 | -1,091 | -1,034 | Upgrade
|
Interest Income | 237 | 259 | 267 | 90 | - | 20 | Upgrade
|
Net Interest Expense | -1,744 | -1,872 | -1,555 | -1,291 | -1,091 | -1,014 | Upgrade
|
Allowance for Equity Funds for Construction | 186 | 187 | 157 | 137 | - | 121 | Upgrade
|
Other Non-Operating Income (Expenses) | -36 | -35 | -21 | -16 | 116 | 10 | Upgrade
|
EBT Excluding Unusual Items | 2,254 | 2,152 | 2,189 | 2,025 | 2,193 | 1,849 | Upgrade
|
Restructuring Charges | -53 | -53 | - | - | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | -6 | - | -3 | 1 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | - | - | 133 | Upgrade
|
Asset Writedown | -8 | - | -1 | -49 | -79 | 116 | Upgrade
|
Other Unusual Items | 1,122 | -798 | -880 | -1,527 | -1,491 | -1,664 | Upgrade
|
Pretax Income | 3,309 | 1,301 | 1,305 | 450 | 623 | 434 | Upgrade
|
Income Tax Expense | 578 | 17 | 108 | -162 | -136 | -305 | Upgrade
|
Earnings From Continuing Ops. | 2,731 | 1,284 | 1,197 | 612 | 759 | 739 | Upgrade
|
Net Income to Company | 2,731 | 1,284 | 1,197 | 612 | 759 | 739 | Upgrade
|
Net Income | 2,731 | 1,284 | 1,197 | 612 | 759 | 739 | Upgrade
|
Preferred Dividends & Other Adjustments | 1 | - | - | - | - | - | Upgrade
|
Net Income to Common | 2,730 | 1,284 | 1,197 | 612 | 759 | 739 | Upgrade
|
Net Income Growth | 211.76% | 7.27% | 95.59% | -19.37% | 2.71% | -42.45% | Upgrade
|
Shares Outstanding (Basic) | 386 | 386 | 383 | 381 | 380 | 373 | Upgrade
|
Shares Outstanding (Diluted) | 388 | 388 | 385 | 383 | 380 | 374 | Upgrade
|
Shares Change (YoY) | 0.78% | 0.78% | 0.52% | 0.79% | 1.60% | 9.68% | Upgrade
|
EPS (Basic) | 7.07 | 3.33 | 3.13 | 1.61 | 2.00 | 1.98 | Upgrade
|
EPS (Diluted) | 7.04 | 3.31 | 3.11 | 1.60 | 2.00 | 1.98 | Upgrade
|
EPS Growth | 209.72% | 6.43% | 94.42% | -19.87% | 0.88% | -47.48% | Upgrade
|
Free Cash Flow | -641 | -693 | -2,047 | -2,562 | -5,494 | -4,221 | Upgrade
|
Free Cash Flow Per Share | -1.65 | -1.79 | -5.32 | -6.69 | -14.46 | -11.29 | Upgrade
|
Dividend Per Share | 3.215 | 3.167 | 2.993 | 2.837 | 2.688 | 2.575 | Upgrade
|
Dividend Growth | 5.93% | 5.85% | 5.46% | 5.58% | 4.37% | 4.04% | Upgrade
|
Profit Margin | 15.75% | 7.30% | 7.33% | 3.55% | 5.09% | 5.44% | Upgrade
|
Free Cash Flow Margin | -3.70% | -3.94% | -12.53% | -14.88% | -36.86% | -31.09% | Upgrade
|
EBITDA | 6,406 | 6,395 | 5,971 | 5,484 | 5,145 | 4,543 | Upgrade
|
EBITDA Margin | 36.96% | 36.34% | 36.55% | 31.85% | 34.52% | 33.46% | Upgrade
|
D&A For EBITDA | 2,558 | 2,523 | 2,363 | 2,289 | 1,977 | 1,811 | Upgrade
|
EBIT | 3,848 | 3,872 | 3,608 | 3,195 | 3,168 | 2,732 | Upgrade
|
EBIT Margin | 22.20% | 22.00% | 22.08% | 18.55% | 21.25% | 20.12% | Upgrade
|
Effective Tax Rate | 17.47% | 1.31% | 8.28% | - | - | - | Upgrade
|
Updated Apr 29, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.