Home » Stocks » EIX » Financials » Balance Sheet

Edison International (EIX)

Stock Price: $59.58 USD -0.65 (-1.07%)

Updated Jan 21, 2021 3:27 PM EST - Market open

Balance Sheet (Annual)

Numbers in millions USD. Fiscal year is January-December.

Year	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995
Cash & Equivalents	24.00	21.00	1,091	96.00	161	132	54.00	170	169	1,391	1,742	3,919	1,444	1,854	1,953	2,761	2,273	2,933	3,991	1,604	508	584	1,907	897	-
Short-Term Investments	-	171	105	73.00	79.00	102	122	129	65.00	133	357	334	190	886	527	-	-	-	-	-	-	-	-	-	-
Cash & Cash Equivalents	24.00	192	1,196	169	240	234	176	299	234	1,524	2,099	4,253	1,634	2,740	2,480	2,761	2,273	2,933	3,991	1,604	508	584	1,907	897	0.00
Cash Growth	-87.5%	-83.95%	607.69%	-29.58%	2.56%	32.95%	-41.14%	27.78%	-84.65%	-27.39%	-50.65%	160.28%	-40.36%	10.48%	-10.18%	21.47%	-22.5%	-26.51%	148.82%	215.75%	-13.01%	-69.38%	112.6%	-	-
Receivables	1,265	1,193	929	1,084	1,336	1,422	1,409	1,312	1,287	1,373	1,364	1,334	1,403	1,317	1,511	1,166	1,119	1,548	1,710	1,355	1,378	1,316	1,077	1,095	-
Inventory	364	282	242	239	267	281	256	340	350	568	533	553	432	392	341	304	305	343	327	256	440	167	191	226	-
Other Current Assets	1,877	1,658	1,362	631	811	1,630	1,234	721	2,613	957	434	1,213	775	1,033	1,627	1,284	853	835	1,472	1,750	344	700	422	354	-
Total Current Assets	3,530	3,325	3,729	2,123	2,654	3,567	3,075	2,672	4,484	4,422	4,430	7,353	4,244	5,482	5,959	5,515	4,550	5,659	7,500	4,965	2,670	2,767	3,597	2,572	-
Property, Plant & Equipment	44,970	41,344	39,050	37,000	35,085	32,981	30,451	30,273	27,644	30,184	27,113	24,343	22,309	20,269	18,588	17,397	15,893	19,048	14,427	15,117	19,683	10,326	14,117	15,273	-
Long-Term Investments	4,608	4,165	4,513	4,325	4,618	5,225	4,885	4,319	3,875	4,699	3,875	5,553	6,389	6,300	6,132	6,075	5,892	6,790	7,140	7,643	7,079	6,049	4,393	3,546	-
Goodwill and Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	661	633	291	-	-	-	-	-
Other Long-Term Assets	11,165	7,740	5,288	7,871	7,872	7,961	7,639	7,130	12,036	6,225	6,026	7,366	4,581	4,210	4,112	4,282	11,932	1,449	7,074	7,084	6,797	5,556	2,994	3,168	-
Total Long-Term Assets	60,743	53,249	48,851	49,196	47,575	46,167	42,975	41,722	43,555	41,108	37,014	37,262	33,279	30,779	28,832	27,754	33,717	27,948	29,274	30,135	33,559	21,931	21,504	21,987	-
Total Assets	64,273	56,574	52,580	51,319	50,229	49,734	46,050	44,394	48,039	45,530	41,444	44,615	37,523	36,261	34,791	33,269	38,267	33,607	36,774	35,100	36,229	24,698	25,101	24,559	-
Accounts Payable	1,779	1,519	1,503	1,342	1,310	1,580	1,373	1,423	1,321	1,362	1,347	1,031	979	926	961	749	548	786	3,414	1,199	625	490	441	438	-
Deferred Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	300	1,442	1,285	1,059	-
Current Debt	708	799	2,874	2,288	990	1,795	775	175	429	163	462	2,541	730	628	1,002	1,129	2,322	2,839	3,944	4,820	3,515	1,485	1,198	989	-
Other Current Liabilities	2,572	2,828	2,691	2,282	2,627	2,104	2,250	2,146	2,598	2,427	1,978	3,125	2,547	2,749	2,996	2,159	2,848	2,979	2,499	3,164	2,402	869	804	952	-
Total Current Liabilities	5,059	5,146	7,068	5,912	4,927	5,479	4,398	3,744	4,348	3,952	3,787	6,697	4,256	4,303	4,959	4,037	5,718	6,604	9,857	9,183	6,842	4,286	3,728	3,438	-
Long-Term Debt	15,742	12,892	11,642	10,175	10,883	10,234	9,422	9,231	8,834	12,371	10,437	10,950	9,016	9,101	8,833	9,678	9,220	11,578	12,674	12,150	13,391	8,008	8,871	7,475	-
Other Long-Term Liabilities	25,645	24,751	19,985	21,040	21,025	21,033	20,092	20,228	23,771	17,713	16,214	16,259	14,597	13,962	13,364	13,063	17,300	9,205	10,971	11,347	10,785	7,305	6,975	7,249	-
Total Long-Term Liabilities	41,387	37,643	31,627	31,215	31,908	31,267	29,514	29,459	32,605	30,084	26,651	27,209	23,613	23,063	22,197	22,741	26,520	20,783	23,645	23,497	24,176	15,313	15,846	14,724	-
Total Liabilities	46,446	42,789	38,695	37,127	36,835	36,746	33,912	33,203	36,953	34,036	30,438	33,906	27,869	27,366	27,156	26,778	32,238	27,387	33,502	32,680	31,018	19,599	19,574	18,162	-
Total Debt	16,450	13,691	14,516	12,463	11,873	12,029	10,197	9,406	9,263	12,534	10,899	13,491	9,746	9,729	9,835	10,807	11,542	14,417	16,618	16,970	16,906	9,493	10,069	8,464	-
Debt Growth	20.15%	-5.68%	16.47%	4.97%	-1.3%	17.97%	8.41%	1.54%	-26.1%	15%	-19.21%	38.43%	0.17%	-1.08%	-8.99%	-6.37%	-19.94%	-13.24%	-2.07%	0.38%	78.09%	-5.72%	18.96%	-	-
Common Stock	6,107	2,848	2,526	2,505	2,484	2,445	2,760	2,373	2,360	2,331	2,304	2,272	2,225	2,080	2,043	1,975	1,970	1,973	1,966	1,960	2,090	2,109	2,261	2,547	-
Retained Earnings	9,514	8,715	9,188	9,544	8,940	8,573	7,594	7,146	7,834	8,328	7,500	7,078	6,311	5,551	4,798	4,078	3,466	2,711	1,634	599	3,079	2,906	3,176	3,753	-
Comprehensive Income	-39.00	-23.00	-43.00	-53.00	-56.00	-58.00	-11.00	-87.00	-139	-76.00	37.00	167	-92.00	78.00	-226	-4.00	-53.00	-247	-328	-139	42.00	84.00	90.00	97.00	-
Shareholders' Equity	15,582	11,540	11,671	11,996	11,368	10,960	10,343	9,432	10,055	10,583	9,841	9,517	8,444	7,709	6,615	6,049	5,383	4,437	3,272	2,420	5,211	5,099	5,527	6,397	-
Total Liabilities and Equity	62,028	54,329	50,366	49,123	48,203	47,706	44,255	42,635	47,008	44,619	40,279	43,423	36,313	35,075	33,771	32,827	37,621	31,824	36,774	35,100	36,229	24,698	25,101	24,559	0.00
Net Cash / Debt	-16,426	-13,499	-13,320	-12,294	-11,633	-11,795	-10,021	-9,107	-9,029	-11,010	-8,800	-9,238	-8,112	-6,989	-7,355	-8,046	-9,269	-11,484	-12,627	-15,366	-16,398	-8,909	-8,162	-7,567	-
Net Cash / Debt Growth	21.68%	1.34%	8.35%	5.68%	-1.37%	17.70%	10.04%	0.86%	-17.99%	25.11%	-4.74%	13.88%	16.07%	-4.98%	-8.59%	-13.19%	-19.29%	-9.05%	-17.83%	-6.29%	84.06%	9.15%	7.86%	-	-
Net Cash Per Share	-48.31	-41.41	-40.86	-37.71	-35.68	-36.18	-30.74	-27.94	-27.70	-33.77	-26.99	-28.34	-24.88	-21.44	-22.56	-24.68	-28.43	-35.23	-38.73	-46.14	-47.12	-24.82	-20.41	-17.32	0.00
Working Capital	-1,529	-1,821	-3,339	-3,789	-2,273	-1,912	-1,323	-1,072	136	470	643	656	-12.00	1,179	1,000	1,478	-1,168	-945	-2,357	-4,218	-4,172	-1,519	-131	-866	-
Book Value Per Share	45.83	35.40	35.80	36.80	34.87	33.62	31.73	28.93	30.84	32.46	30.19	29.19	25.90	23.65	20.29	18.56	16.51	13.61	10.04	7.27	14.97	14.20	13.82	14.64	-