Edison International Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	27,051	23,095	30,721	27,447	24,316	25,961
Market Cap Growth	25.33%	-24.82%	11.93%	12.88%	-6.33%	9.07%
Enterprise Value	68,584	64,615	69,936	63,712	57,257	57,323
Last Close Price	70.30	60.02	79.84	71.49	63.62	68.25
PE Ratio	6.09	5.20	24.12	22.99	39.76	34.13
Forward PE	11.51	9.92	14.69	14.62	14.08	14.71
PEG Ratio	1.71	1.49	2.05	2.60	2.69	5.70
PS Ratio	1.41	1.20	1.75	1.68	1.41	1.74
PB Ratio	1.59	1.31	1.97	1.77	1.56	1.63
P/TBV Ratio	1.54	1.32	1.99	1.78	1.56	1.63
P/FCF Ratio	-	-32.30	-44.33	-13.41	-9.49	-4.73
P/OCF Ratio	4.69	3.98	6.13	8.07	7.56	2360.07
EV/Sales Ratio	3.55	3.34	3.97	3.90	3.33	3.85
EV/EBITDA Ratio	8.32	6.17	11.77	11.64	13.22	14.40
EV/EBIT Ratio	12.53	9.11	23.87	24.25	38.61	38.81
EV/FCF Ratio	-	-90.37	-100.92	-31.12	-22.35	-10.43
Debt / Equity Ratio	2.05	2.05	2.01	1.81	1.71	1.57
Debt / EBITDA Ratio	3.97	3.97	6.36	6.45	7.64	7.42
Debt / FCF Ratio	-58.11	-58.11	-54.49	-17.25	-12.92	-5.38
Net Debt / Equity Ratio	2.36	2.36	2.41	2.26	2.06	1.83
Net Debt / EBITDA Ratio	3.95	3.95	6.32	6.39	7.43	7.32
Net Debt / FCF Ratio	-57.89	-57.89	-54.21	-17.08	-12.56	-5.30
Asset Turnover	0.22	0.22	0.21	0.20	0.23	0.21
Quick Ratio	0.27	0.27	0.38	0.36	0.31	0.30
Current Ratio	0.73	0.73	0.85	0.79	0.68	0.64
Return on Equity (ROE)	25.41%	25.41%	8.66%	7.93%	4.67%	5.48%
Return on Assets (ROA)	6.20%	6.20%	3.46%	3.05%	2.42%	2.40%
Return on Invested Capital (ROIC)	6.40%	6.40%	3.58%	3.17%	2.51%	2.48%
Return on Capital Employed (ROCE)	8.83%	8.83%	3.90%	3.73%	2.22%	2.36%
Earnings Yield	16.39%	19.24%	4.15%	4.35%	2.51%	2.93%
FCF Yield	-2.63%	-3.10%	-2.26%	-7.46%	-10.54%	-21.16%
Dividend Yield	4.99%	5.51%	3.89%	4.06%	4.33%	3.81%
Payout Ratio	29.52%	28.57%	93.30%	92.90%	171.57%	130.17%
Buyback Yield / Dilution	0.52%	0.52%	-0.78%	-0.52%	-0.79%	-1.60%
Total Shareholder Return	5.51%	6.03%	3.11%	3.54%	3.54%	2.21%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Utilities template. Financial Sources.

SEC Filings: 10-K · 10-Q