Skip to main content
logo
e.l.f. Beauty, Inc. (ELF)
NYSE: ELF · Real-Time Price · USD
101.94
+3.48 (3.53%)
At close: Aug 21, 2026, 4:00 PM EDT
101.96
+0.02 (0.02%)
After-hours: Aug 21, 2026, 6:56 PM EDT

e.l.f. Beauty Cash Flow Statement

Millions USD. Fiscal year is Apr - Mar.

Operating Activities

Fiscal Quarter
Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Net Income
66.6-49.3739.38333.3128.2517.2619.0247.5614.5326.8933.2752.9816.2519.1111.7114.471.566.215.72
Depreciation & Amortization
15.414.9313.3610.495.595.625.45.445.36-1.688.136.675.640.475.425.355.720.876.977.13
Other Amortization
11.1711.878.688.157.737.736.344.943.8411.540.140.070.085.280.090.090.095.990.090.09
Asset Writedown & Restructuring Costs
------------------0.02-0.010.1
Loss (Gain) From Sale of Investments
---------1.16--1.72-------
Stock-Based Compensation
19.6817.729.8729.489.8714.8422.3421.6512.9611.1711.0411.227.27.287.268.036.545.055.215.11
Other Operating Activities
21.0641.52-0.92-37.7517.976.63-2.14-1.217.061.55-9.78-0.82.18-4.4-2.66-2.953.97-3.26-1.84-2.48
Change in Accounts Receivable
0.215.11-35.5749.13-46.1762.33-43.8510.59-31.82-3.72-27.073.8-22.62-1.81-12.32-1.57-6.731.61-2.84-1.4
Change in Inventory
-26.52-0.0826.62-37.918.6828.5321.42-37-8.0712.97-40.99-49.18-16.73-0.070.04-10.9514.160.74-8.43-22.28
Change in Accounts Payable
-2.4365.48-14.5525.9-1.54-17.71-10.888.3-3.11-3.5239.6243.12.0120.3915.8110.24-3.442.195.191.54
Change in Other Net Operating Assets
6.51-14.71-7.45-27.08-18.21-0.12-30.6-20.56-32.5-6.98-25.11-20.24-9.11-10.49-6.79-7.49-4.2-3.03-3.5-0.25
Operating Cash Flow
111.67102.4659.4123.4227.23136.1-14.7111.171.2837.02-17.1327.9223.3532.8825.9612.4730.5811.697.05-6.72
Operating Cash Flow Growth (YoY)
310.04%-24.72%-109.66%2025.92%267.69%--59.99%-94.52%12.57%-123.90%-23.63%181.35%268.05%-308.14%-57.54%--

Investing Activities

Fiscal Quarter
Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Capital Expenditures
-1.43-1.89-6.62-6.85-7.1-11.06-5.05-1.62-0.79-2.68-4.52-0.85-0.62-0.08-0.95-0.45-0.24-0.22-0.95-1.31
Cash Acquisitions
---1.08-580.6-------274.97---------
Investment in Securities
--1.12----0.58----1.03----------
Other Investing Activities
-0.240.7-0.24--0.460.28-0.19--0.09-----------
Investing Cash Flow
-1.67-2.3-7.94-587.45-7.56-11.36-5.24-1.62-0.88-3.7-279.49-0.85-0.62-0.08-0.95-0.45-0.24-0.22-0.95-1.31

Financing Activities

Fiscal Quarter
Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Total Debt Issued
---650-256.68----204.5---------
Long-Term Debt Repaid
-7.5------------1.25----1.25---
Total Debt Repaid
-7.5-7.5-7.5-50--254.81-2.69-5.38--2.69-2.69-1.25-1.25-1.25-26.25-1.25-1.25-1.25-14.73-14.25
Net Debt Issued (Repaid)
-7.5-7.5-7.5600-1.86-2.69-5.38--2.69201.81-1.25-1.25-1.25-26.25-1.25-1.25-1.25-14.73-14.25
Issuance of Common Stock
2.020.53.531.650.120.040.380.070.462.672.140.270.492.43.152.500.440.010.76
Repurchase of Common Stock
-49.98--49.99---49.99--17.08------------
Other Financing Activities
----6.89--2.080-0-0.06-0.09-0.08-0.87-0.2-0.2-0.2-0.2-0.19-0.19-0.19-0.19
Financing Cash Flow
-55.46-7-53.96594.760.12-50.17-2.3-22.380.41-0.11203.87-1.85-0.970.95-23.31.05-1.44-1-14.91-13.68

Net Cash Flow

Fiscal Quarter
Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Foreign Exchange Rate Adjustments
0.02-0.29-0.09-1.351.540.28-0.680.570.040.02-0.06---------
Net Cash Flow
54.5692.86-2.5829.3721.3474.85-22.92-12.270.8533.23-92.8125.2121.7733.761.713.0728.910.46-8.81-21.71

Free Cash Flow

Fiscal Quarter
Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Free Cash Flow
110.23100.5752.7916.5720.14125.04-19.769.550.534.34-21.6527.0722.7432.812512.0230.3411.476.11-8.03
Free Cash Flow Growth (YoY)
447.39%-19.57%-73.56%3968.28%264.13%--64.74%-97.82%4.68%-125.28%-25.05%186.14%309.53%-488.38%-54.16%--
Free Cash Flow Margin
22.99%22.38%10.78%4.82%5.69%37.59%-5.56%3.17%0.15%10.69%-7.99%12.56%10.51%17.51%17.06%9.82%24.74%10.90%6.22%-8.74%
Free Cash Flow Per Share
1.851.700.880.280.352.16-0.340.160.010.59-0.370.470.400.580.450.220.560.210.11-0.15
Levered Free Cash Flow
99.69127.5368.9514.2814.06117.924.2125.97-4.933.23-29.3747.076.7930.5727.9214.7126.9717.618.69-3.77
Unlevered Free Cash Flow
104.1138.3676.1919.6515.57121.686.2828.18-2.7538.6-27.02476.7131.828.1215.1127.2917.868.95-3.49

Additional Metrics

Fiscal Quarter
Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Cash Interest Paid
-37.4---15.66---11.27---3.58---1.83--
Cash Income Tax Paid
-21.36---25.33---12.4---13.37---7.57--
Change in Working Capital
-22.2565.8-30.9510.05-47.2473.03-63.9-38.67-75.49-1.25-53.55-22.52-46.448.01-3.26-9.77-0.211.51-9.58-22.39
SEC Filings: 10-K · 10-Q