e.l.f. Beauty, Inc. (ELF)
NYSE: ELF · Real-Time Price · USD
101.94
+3.48 (3.53%)
At close: Aug 21, 2026, 4:00 PM EDT
101.95
+0.01 (0.01%)
After-hours: Aug 21, 2026, 5:49 PM EDT
e.l.f. Beauty Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 479.37 | 449.29 | 489.51 | 343.94 | 353.74 | 332.65 | 355.32 | 301.08 | 324.48 | 321.14 | 270.94 | 215.51 | 216.34 | 187.36 | 146.54 | 122.35 | 122.6 | 105.14 | 98.12 | 91.86 | |
Revenue Growth (YoY) | 35.52% | 35.07% | 37.77% | 14.24% | 9.02% | 3.58% | 31.14% | 39.70% | 49.98% | 71.41% | 84.90% | 76.14% | 76.46% | 78.21% | 49.35% | 33.20% | 26.33% | 13.45% | 10.79% | 26.96% |
Cost of Revenue | 80.53 | 122.84 | 142.01 | 105.08 | 109.2 | 95.61 | 102.02 | 87.02 | 93.19 | 93.94 | 78.99 | 63.14 | 63.77 | 58.23 | 47.81 | 42.79 | 39.62 | 37.64 | 33.78 | 33.87 |
Gross Profit | 398.84 | 326.45 | 347.5 | 238.86 | 244.54 | 237.04 | 253.31 | 214.06 | 231.28 | 227.2 | 191.96 | 152.37 | 152.57 | 129.13 | 98.73 | 79.56 | 82.99 | 67.5 | 64.34 | 57.99 |
Selling, General & Admin | 280.12 | 318.64 | 279.96 | 231.14 | 192.23 | 192.72 | 218.22 | 182.54 | 180.18 | 209.87 | 159.52 | 109.68 | 91.94 | 120.98 | 75.33 | 64.08 | 61.56 | 65.23 | 55.28 | 50.34 |
Operating Expenses | 280.12 | 318.64 | 279.96 | 231.14 | 192.23 | 192.72 | 218.22 | 182.54 | 180.18 | 209.87 | 159.52 | 109.79 | 91.94 | 121.08 | 75.43 | 64.18 | 61.56 | 65.33 | 55.38 | 50.45 |
Operating Income | 118.72 | 7.82 | 67.54 | 7.72 | 52.31 | 44.32 | 35.09 | 31.52 | 51.11 | 17.33 | 32.44 | 42.58 | 60.63 | 8.05 | 23.29 | 15.38 | 21.43 | 2.17 | 8.96 | 7.54 |
Interest Expense | -7.81 | -18.08 | -12.35 | -9.15 | -2.63 | -6.23 | -3.53 | -3.76 | -3.67 | -8.82 | -3.99 | -0 | - | -2.08 | -0.46 | -0.79 | -0.66 | -0.53 | -0.57 | -0.6 |
Interest & Investment Income | - | 6.93 | - | - | - | 3.37 | - | - | - | 4.82 | - | 0.63 | 0.34 | 1.97 | - | - | - | 0 | - | - |
Currency Exchange Gain (Loss) | -0.33 | 0.95 | -1.33 | -1.88 | 5.04 | 2.59 | -5.28 | 3.79 | 0.19 | 1.21 | - | -1.06 | - | -1.88 | - | - | - | -1.44 | - | - |
Other Non Operating Income (Expenses) | - | - | - | - | - | - | - | - | - | -1.9 | 2.57 | - | 0.4 | 2.2 | 0.73 | -1.26 | -1.66 | 0.95 | -0.15 | -0.65 |
EBT Excluding Unusual Items | 110.58 | -2.38 | 53.86 | -3.32 | 54.71 | 44.05 | 26.28 | 31.55 | 47.63 | 12.64 | 31.02 | 42.14 | 61.37 | 8.26 | 23.56 | 13.33 | 19.1 | 1.16 | 8.24 | 6.3 |
Merger & Restructuring Charges | -0.2 | -0.5 | - | - | -3.6 | - | - | -3.6 | -0.4 | -0.3 | -0.6 | -2.4 | - | - | - | - | - | 0.02 | 0.01 | -0.1 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | - | - | - | - | -1.16 | - | - | -1.72 | - | - | - | - | - | - | - |
Other Unusual Items | -16.08 | -57.65 | - | -0.67 | - | -0.01 | - | - | - | - | - | - | - | - | -0.18 | - | - | - | - | - |
Pretax Income | 94.3 | -60.53 | 53.86 | -3.99 | 51.11 | 44.04 | 26.28 | 27.95 | 47.23 | 11.18 | 30.42 | 39.74 | 59.65 | 8.26 | 23.38 | 13.33 | 19.1 | 1.17 | 8.26 | 6.2 |
Income Tax Expense | 27.7 | -11.17 | 14.49 | -6.99 | 17.8 | 15.78 | 9.02 | 8.93 | -0.33 | -3.35 | 3.53 | 6.47 | 6.68 | -7.99 | 4.28 | 1.62 | 4.64 | -0.38 | 2.04 | 0.48 |
Net Income | 66.6 | -49.37 | 39.38 | 3 | 33.31 | 28.25 | 17.26 | 19.02 | 47.56 | 14.53 | 26.89 | 33.27 | 52.98 | 16.25 | 19.11 | 11.71 | 14.47 | 1.56 | 6.21 | 5.72 |
Net Income to Common | 66.6 | -49.37 | 39.38 | 3 | 33.31 | 28.25 | 17.26 | 19.02 | 47.56 | 14.53 | 26.89 | 33.27 | 52.98 | 16.25 | 19.11 | 11.71 | 14.47 | 1.56 | 6.21 | 5.72 |
Net Income Growth (YoY) | 99.93% | - | 128.12% | -84.25% | -29.95% | 94.49% | -35.80% | -42.83% | -10.23% | -10.58% | 40.74% | 184.13% | 266.14% | 944.09% | 207.45% | 104.58% | 74.83% | - | 44.61% | 1180.54% |
Shares Outstanding (Basic) | 59 | 59 | 59 | 58 | 56 | 56 | 56 | 56 | 56 | 55 | 55 | 54 | 54 | 53 | 53 | 52 | 52 | 51 | 51 | 51 |
Shares Outstanding (Diluted) | 60 | 59 | 60 | 60 | 58 | 58 | 58 | 58 | 59 | 58 | 58 | 57 | 57 | 57 | 56 | 55 | 54 | 54 | 54 | 54 |
Shares Change (YoY) | 3.56% | 1.87% | 3.15% | 1.90% | -1.50% | -0.87% | 0.56% | 1.82% | 2.41% | 3.26% | 3.92% | 4.36% | 6.21% | 5.32% | 3.62% | 2.79% | 0.80% | 1.54% | 2.97% | 3.46% |
EPS (Basic) | 1.13 | -0.84 | 0.66 | 0.05 | 0.59 | 0.50 | 0.31 | 0.34 | 0.85 | 0.26 | 0.49 | 0.61 | 0.98 | 0.31 | 0.36 | 0.22 | 0.28 | 0.03 | 0.12 | 0.11 |
EPS (Diluted) | 1.12 | -0.84 | 0.65 | 0.05 | 0.58 | 0.49 | 0.30 | 0.33 | 0.81 | 0.25 | 0.46 | 0.58 | 0.93 | 0.29 | 0.34 | 0.21 | 0.27 | 0.03 | 0.12 | 0.11 |
EPS Growth (YoY) | 93.10% | - | 116.67% | -84.85% | -28.39% | 99.94% | -34.78% | -43.10% | -12.90% | -15.34% | 35.29% | 176.19% | 244.44% | 858.55% | 183.33% | 90.91% | 80.00% | - | 50.00% | 1109.46% |
Additional Metrics
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 110.23 | 100.57 | 52.79 | 16.57 | 20.14 | 125.04 | -19.76 | 9.55 | 0.5 | 34.34 | -21.65 | 27.07 | 22.74 | 32.81 | 25 | 12.02 | 30.34 | 11.47 | 6.11 | -8.03 |
Free Cash Flow Per Share | 1.85 | 1.70 | 0.88 | 0.28 | 0.35 | 2.16 | -0.34 | 0.16 | 0.01 | 0.59 | -0.37 | 0.47 | 0.40 | 0.58 | 0.45 | 0.22 | 0.56 | 0.21 | 0.11 | -0.15 |
Gross Margin | 83.20% | 72.66% | 70.99% | 69.45% | 69.13% | 71.26% | 71.29% | 71.10% | 71.28% | 70.75% | 70.85% | 70.70% | 70.53% | 68.92% | 67.37% | 65.03% | 67.69% | 64.20% | 65.58% | 63.13% |
Operating Margin | 24.77% | 1.74% | 13.80% | 2.24% | 14.79% | 13.32% | 9.87% | 10.47% | 15.75% | 5.40% | 11.97% | 19.76% | 28.03% | 4.29% | 15.89% | 12.57% | 17.48% | 2.06% | 9.13% | 8.21% |
Profit Margin | 13.89% | -10.99% | 8.04% | 0.87% | 9.42% | 8.49% | 4.86% | 6.32% | 14.66% | 4.52% | 9.92% | 15.44% | 24.49% | 8.67% | 13.04% | 9.57% | 11.80% | 1.48% | 6.33% | 6.23% |
Free Cash Flow Margin | 22.99% | 22.38% | 10.78% | 4.82% | 5.69% | 37.59% | -5.56% | 3.17% | 0.15% | 10.69% | -7.99% | 12.56% | 10.51% | 17.51% | 17.06% | 9.82% | 24.74% | 10.90% | 6.22% | -8.74% |
EBITDA | 134.12 | 22.74 | 80.9 | 18.2 | 57.9 | 49.93 | 40.48 | 36.96 | 56.47 | 17.6 | 40.57 | 49.25 | 66.27 | 8.51 | 28.71 | 20.73 | 27.15 | 3.03 | 15.93 | 14.67 |
EBITDA Margin | 27.98% | 5.06% | 16.53% | 5.29% | 16.37% | 15.01% | 11.39% | 12.28% | 17.40% | 5.48% | 14.97% | 22.85% | 30.63% | 4.54% | 19.59% | 16.94% | 22.15% | 2.89% | 16.23% | 15.96% |
D&A For EBITDA | 15.4 | 14.93 | 13.36 | 10.49 | 5.59 | 5.62 | 5.4 | 5.44 | 5.36 | 0.27 | 8.13 | 6.67 | 5.64 | 0.47 | 5.42 | 5.35 | 5.72 | 0.87 | 6.97 | 7.13 |
EBIT | 118.72 | 7.82 | 67.54 | 7.72 | 52.31 | 44.32 | 35.09 | 31.52 | 51.11 | 17.33 | 32.44 | 42.58 | 60.63 | 8.05 | 23.29 | 15.38 | 21.43 | 2.17 | 8.96 | 7.54 |
EBIT Margin | 24.77% | 1.74% | 13.80% | 2.24% | 14.79% | 13.32% | 9.87% | 10.47% | 15.75% | 5.40% | 11.97% | 19.76% | 28.03% | 4.29% | 15.89% | 12.57% | 17.48% | 2.06% | 9.13% | 8.21% |
Effective Tax Rate | 29.38% | - | 26.90% | - | 34.83% | 35.84% | 34.32% | 31.95% | - | - | 11.60% | 16.28% | 11.19% | - | 18.29% | 12.15% | 24.26% | - | 24.72% | 7.66% |