Evolus, Inc. (EOLS)
NASDAQ: EOLS · Real-Time Price · USD
6.81
0.00 (0.07%)
At close: Nov 6, 2026, 4:00 PM EST
6.85
+0.04 (0.66%)
Pre-market: Nov 9, 2026, 5:20 AM EST
Evolus Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 325.47 | 297.18 | 266.27 | 202.09 | 148.62 | 99.67 | |
Revenue Growth | 13.87% | 11.61% | 31.76% | 35.98% | 49.10% | 76.29% |
Cost of Revenue | 110.47 | 100.07 | 83.97 | 64.51 | 58.84 | 43.53 |
Gross Profit | 215 | 197.11 | 182.3 | 137.57 | 89.77 | 56.14 |
Selling, General & Admin | 216.93 | 220.79 | 198.03 | 164.94 | 141.84 | 112.07 |
Research & Development | 9.58 | 9.58 | 9.17 | 6.56 | 4.74 | 2.06 |
Operating Expenses | 232.6 | 234.71 | 209.54 | 173.68 | 147.35 | 119.75 |
Operating Income | -17.6 | -37.6 | -27.24 | -36.11 | -57.58 | -63.62 |
Interest Expense | -16.37 | -19.69 | -18.74 | -13.83 | -9.1 | -1.4 |
Interest & Investment Income | 1.14 | 1.93 | 3.26 | 0.86 | 0.12 | 0 |
Other Non Operating Income (Expenses) | 0.49 | -0.54 | 0.13 | 0.7 | -0.01 | - |
EBT Excluding Unusual Items | -32.34 | -55.9 | -42.58 | -48.38 | -66.56 | -65.01 |
Merger & Restructuring Charges | - | -1.44 | - | - | - | - |
Legal Settlements | - | - | - | - | - | 25.5 |
Other Unusual Items | 3.05 | 6.38 | -7.18 | -4.26 | -5.76 | -7.26 |
Pretax Income | -30.34 | -50.96 | -49.76 | -61.51 | -74.32 | -46.77 |
Income Tax Expense | 0.77 | 0.68 | 0.66 | 0.18 | 0.1 | 0.04 |
Net Income | -31.11 | -51.64 | -50.42 | -61.69 | -74.41 | -46.81 |
Net Income to Common | -31.11 | -51.64 | -50.42 | -61.69 | -74.41 | -46.81 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 66 | 64 | 62 | 57 | 56 | 50 |
Shares Outstanding (Diluted) | 66 | 64 | 62 | 57 | 56 | 50 |
Shares Change | 2.25% | 3.95% | 8.96% | 1.52% | 12.64% | 47.53% |
EPS (Basic) | -0.47 | -0.80 | -0.81 | -1.08 | -1.33 | -0.94 |
EPS (Diluted) | -0.47 | -0.80 | -0.81 | -1.08 | -1.33 | -0.94 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -4.91 | -45.71 | -19.47 | -34.48 | -86.53 | -33.78 |
Free Cash Flow Per Share | -0.07 | -0.71 | -0.31 | -0.61 | -1.54 | -0.68 |
Gross Margin | 66.06% | 66.33% | 68.47% | 68.08% | 60.41% | 56.32% |
Operating Margin | -5.41% | -12.65% | -10.23% | -17.87% | -38.74% | -63.82% |
Profit Margin | -9.56% | -17.38% | -18.93% | -30.52% | -50.07% | -46.96% |
Free Cash Flow Margin | -1.51% | -15.38% | -7.31% | -17.06% | -58.22% | -33.89% |
EBITDA | -8.28 | -30.09 | -21.94 | -30.97 | -53.85 | -57.99 |
EBITDA Margin | -2.54% | -10.13% | -8.24% | -15.33% | -36.24% | -58.18% |
D&A For EBITDA | 9.32 | 7.51 | 5.3 | 5.13 | 3.72 | 5.62 |
EBIT | -17.6 | -37.6 | -27.24 | -36.11 | -57.58 | -63.62 |
EBIT Margin | -5.41% | -12.65% | -10.23% | -17.87% | -38.74% | -63.82% |
Revenue as Reported | 325.47 | 297.18 | 266.27 | 202.09 | 148.62 | 99.67 |
Advertising Expenses | - | - | - | - | - | 16.39 |