Interest Income on Loans | 441.18 | 418.85 | 278.19 | 219.01 | 213.1 | |
Interest Income on Investments | 78.06 | 70.09 | 62.93 | 36.91 | 24.59 | |
Total Interest Income | 519.24 | 488.94 | 341.12 | 255.92 | 237.68 | |
Interest Paid on Deposits | 172.09 | 114.87 | 11.35 | 7.88 | 16.3 | |
Interest Paid on Borrowings | 14.88 | 27.24 | 4.75 | 1.64 | 3.26 | |
Total Interest Expense | 186.97 | 142.1 | 16.1 | 9.52 | 19.56 | |
Net Interest Income | 332.27 | 346.84 | 325.02 | 246.4 | 218.12 | |
Net Interest Income Growth (YoY) | -4.20% | 6.72% | 31.91% | 12.96% | 0.89% | |
Mortgage Banking Activities | 2.29 | 1.61 | 2.1 | 10.98 | 14.18 | |
Gain (Loss) on Sale of Investments | -37.98 | - | - | -1.24 | 8.02 | |
Other Non-Interest Income | 33.34 | 36.4 | 35.33 | 44.23 | 40.07 | |
Total Non-Interest Income | 17.9 | 57.31 | 57.88 | 73.61 | 81.35 | |
Non-Interest Income Growth (YoY) | -68.77% | -0.99% | -21.38% | -9.51% | 36.65% | |
Revenues Before Loan Losses | 350.17 | 404.15 | 382.89 | 320.01 | 299.47 | |
Provision for Loan Losses | 16.45 | 17.81 | 12.4 | 15.03 | 35.04 | |
Revenue | 333.72 | 386.34 | 370.49 | 304.98 | 264.43 | |
Revenue Growth (YoY) | -13.62% | 4.28% | 21.48% | 15.33% | -3.31% | |
Salaries and Employee Benefits | 135.72 | 135.25 | 114.72 | 100.98 | 98.43 | |
Occupancy Expenses | 17.48 | 17.89 | 15.7 | 6.2 | 5.8 | |
Amortization of Goodwill & Intangibles | 6.6 | 8 | 3.68 | 3.53 | 3.96 | |
Selling, General & Administrative | 10.22 | 11.76 | 8.93 | 14.67 | 14.6 | |
Other Non-Interest Expense | 65.09 | 67.26 | 46.73 | 42.43 | 37.97 | |
Total Non-Interest Expense | 235.61 | 240.68 | 190.15 | 167.81 | 161.3 | |
EBT Excluding Unusual Items | 98.12 | 145.65 | 180.34 | 137.16 | 103.13 | |
Pretax Income | 98.12 | 131.96 | 185.22 | 120.32 | 103.13 | |
Income Tax Expense | 21.9 | 27.83 | 38.28 | 24.68 | 21.65 | |
Net Income | 76.22 | 104.13 | 146.94 | 95.64 | 81.48 | |
Preferred Dividends & Other Adjustments | 0.39 | 0.69 | 0.78 | 0.48 | 0.4 | |
Net Income to Common | 75.82 | 103.45 | 146.16 | 95.16 | 81.08 | |
Net Income Growth | -26.81% | -29.13% | 53.63% | 17.39% | -11.48% | |
Basic Shares Outstanding | 41 | 41 | 35 | 30 | 29 | |
Diluted Shares Outstanding | 41 | 41 | 36 | 30 | 29 | |
Shares Change (YoY) | 0.39% | 15.39% | 18.81% | 3.61% | -2.49% | |
EPS (Basic) | 1.85 | 2.54 | 4.12 | 3.19 | 2.81 | |
EPS (Diluted) | 1.84 | 2.53 | 4.12 | 3.19 | 2.81 | |
EPS Growth | -27.10% | -38.58% | 29.31% | 13.30% | -9.22% | |
Dividend Per Share | 0.880 | 0.880 | 0.880 | 0.800 | 0.720 | |
Dividend Growth | - | - | 10.00% | 11.11% | 33.33% | |
Effective Tax Rate | 22.32% | 21.09% | 20.67% | 20.51% | 21.00% | |