| Net Income | - | 12.79 | 11.9 | 11.42 | 10.13 | |
| Depreciation & Amortization | - | 1.03 | 1.07 | 1.14 | 1.2 | |
| Gain (Loss) on Sale of Assets | - | - | -0.02 | 0.01 | 0 | |
| Gain (Loss) on Sale of Investments | - | 1.75 | 2.43 | 1.89 | 2.36 | |
| Total Asset Writedown | - | - | - | - | 0.01 | |
| Provision for Credit Losses | - | 1.14 | 0.95 | -0.33 | 1.8 | |
| Net Decrease (Increase) in Loans Originated / Sold - Operating | - | 0.41 | 2.45 | 7.97 | -1.05 | |
| Accrued Interest Receivable | - | -0.5 | -0.86 | 0 | -0.36 | |
| Change in Other Net Operating Assets | - | -4.68 | -1.28 | 1.3 | 0.08 | |
| Other Operating Activities | - | 1.31 | 0.25 | 0.24 | 0.27 | |
| Operating Cash Flow | - | 14.16 | 16.53 | 21.63 | 12.06 | |
| Operating Cash Flow Growth | - | -14.32% | -23.58% | 79.36% | -14.33% | |
| Capital Expenditures | - | -0.63 | -0.42 | -0.29 | -0.6 | |
| Sale of Property, Plant and Equipment | - | - | - | 0.07 | - | |
| Investment in Securities | - | 34.83 | -68.2 | -173.57 | -26.34 | |
| Net Decrease (Increase) in Loans Originated / Sold - Investing | - | -58.22 | -75.61 | 17.28 | -35.71 | |
| Other Investing Activities | - | 0.06 | 0.19 | 0.05 | 0.23 | |
| Investing Cash Flow | - | -23.95 | -144.03 | -156.46 | -62.41 | |
| Long-Term Debt Issued | - | 354.5 | - | - | - | |
| Total Debt Issued | - | 354.5 | - | - | - | |
| Long-Term Debt Repaid | - | -333 | - | - | - | |
| Total Debt Repaid | - | -333 | - | - | - | |
| Net Debt Issued (Repaid) | - | 21.5 | - | - | - | |
| Repurchase of Common Stock | - | -0.53 | -0.03 | -0.13 | -0.15 | |
| Common Dividends Paid | - | -3.62 | -3.51 | -3.51 | -3.24 | |
| Net Increase (Decrease) in Deposit Accounts | - | -35.19 | 24.83 | 135.1 | 178.28 | |
| Other Financing Activities | - | -0.01 | -0.01 | -0.01 | -0.01 | |
| Financing Cash Flow | - | -17.84 | 21.29 | 131.45 | 174.88 | |
| Net Cash Flow | - | -27.63 | -106.21 | -3.38 | 124.53 | |
| Free Cash Flow | - | 13.54 | 16.12 | 21.34 | 11.46 | |
| Free Cash Flow Growth | - | -16.01% | -24.49% | 86.27% | 3.19% | |
| Free Cash Flow Margin | - | 32.95% | 40.98% | 55.86% | 32.85% | |
| Free Cash Flow Per Share | - | 4.04 | 4.80 | 6.38 | 3.42 | |
| Cash Interest Paid | - | 7.93 | 1.57 | 1.18 | 1.62 | |
| Cash Income Tax Paid | - | 1.83 | 2.33 | 1.97 | 0.77 | |