First Capital, Inc. (FCAP)
NASDAQ: FCAP · Real-Time Price · USD
62.38
+0.15 (0.24%)
Aug 28, 2026, 4:00 PM EDT - Market closed
First Capital Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 18.45 | 16.37 | 11.94 | 12.79 | 11.9 | 11.42 |
Depreciation & Amortization | 1.1 | 1.09 | 1.1 | 1.03 | 1.07 | 1.14 |
Gain (Loss) on Sale of Assets | -0.09 | 0.01 | -0.01 | - | -0.02 | 0.01 |
Gain (Loss) on Sale of Investments | 0.22 | 0.68 | 1.42 | 1.75 | 2.43 | 1.89 |
Provision for Credit Losses | 1.28 | 1.14 | 1.45 | 1.14 | 0.95 | -0.33 |
Net Decrease (Increase) in Loans Originated / Sold - Operating | 1.1 | -0.2 | 0.88 | 0.41 | 2.45 | 7.97 |
Accrued Interest Receivable | -0.42 | -0.53 | 0.21 | -0.5 | -0.86 | 0 |
Change in Other Net Operating Assets | 2.64 | 0.86 | 3.33 | -4.68 | -1.28 | 1.3 |
Other Operating Activities | 0.53 | 2.28 | 1.66 | 1.31 | 0.25 | 0.24 |
Operating Cash Flow | 23.77 | 21.28 | 22.35 | 14.16 | 16.53 | 21.63 |
Operating Cash Flow Growth | 20.30% | -4.75% | 57.77% | -14.32% | -23.58% | 79.36% |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -2.06 | -1.35 | -0.72 | -0.63 | -0.42 | -0.29 |
Sale of Property, Plant and Equipment | - | - | 0.01 | - | - | 0.07 |
Investment in Securities | -7.8 | -17.2 | 47.96 | 34.83 | -68.2 | -173.57 |
Net Decrease (Increase) in Loans Originated / Sold - Investing | -20.23 | -24.05 | -18.24 | -58.22 | -75.61 | 17.28 |
Other Investing Activities | 0.2 | 0.76 | - | 0.06 | 0.19 | 0.05 |
Investing Cash Flow | -29.89 | -41.83 | 29.01 | -23.95 | -144.03 | -156.46 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Long-Term Debt Issued | - | - | 167.75 | 354.5 | - | - |
Total Debt Issued | - | - | 167.75 | 354.5 | - | - |
Long-Term Debt Repaid | - | - | -189.25 | -333 | - | - |
Total Debt Repaid | - | - | -189.25 | -333 | - | - |
Net Debt Issued (Repaid) | - | - | -21.5 | 21.5 | - | - |
Repurchase of Common Stock | -0.6 | -0.6 | -0.06 | -0.53 | -0.03 | -0.13 |
Common Dividends Paid | -4.15 | -4.02 | -3.76 | -3.62 | -3.51 | -3.51 |
Net Increase (Decrease) in Deposit Accounts | 26.1 | 56.55 | 41.23 | -35.19 | 24.83 | 135.1 |
Other Financing Activities | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Financing Cash Flow | 21.34 | 51.92 | 15.9 | -17.84 | 21.29 | 131.45 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash Flow | 15.22 | 31.37 | 67.25 | -27.63 | -106.21 | -3.38 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 21.71 | 19.93 | 21.63 | 13.54 | 16.12 | 21.34 |
Free Cash Flow Growth | 15.11% | -7.84% | 59.78% | -16.01% | -24.49% | 86.27% |
Free Cash Flow Margin | 40.78% | 40.29% | 51.50% | 32.95% | 40.98% | 55.86% |
Free Cash Flow Per Share | 6.49 | 5.95 | 6.46 | 4.04 | 4.80 | 6.38 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 14.61 | 14.42 | 13.97 | 7.93 | 1.57 | 1.18 |
Cash Income Tax Paid | 1.04 | 0.19 | 0.15 | 1.83 | 2.33 | 1.97 |