First Capital Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	217	198	108	93	84	137
Market Cap Growth	32.59%	83.03%	15.63%	11.36%	-38.55%	-33.18%
Enterprise Value	65.79	197.95	108.2	93.6	84.06	136.72
Last Close Price	64.81	59.20	32.25	27.90	24.90	40.50
PE Ratio	12.41	12.11	9.03	7.30	7.01	11.88
PS Ratio	4.21	4.00	2.57	2.28	2.13	3.58
PB Ratio	1.57	1.44	0.94	0.89	0.99	1.20
P/TBV Ratio	1.57	1.44	0.94	0.89	0.98	1.19
P/FCF Ratio	10.02	9.93	5.00	6.91	5.21	6.40
P/OCF Ratio	9.32	9.30	4.84	6.60	5.08	6.32
EV/Sales Ratio	1.28	4.00	2.58	2.28	2.14	3.58
EV/EBITDA Ratio	-	181.77	98.64	91.05	78.56	119.62
EV/FCF Ratio	3.04	9.93	5.00	6.91	5.22	6.41
Asset Turnover	0.04	0.04	0.04	0.04	0.03	0.04
Return on Equity (ROE)	12.66%	12.97%	10.86%	13.43%	11.96%	10.18%
Earnings Yield	8.06%	8.26%	11.07%	13.69%	14.26%	8.42%
FCF Yield	9.98%	10.07%	20.01%	14.48%	19.20%	15.62%
Dividend Yield	1.91%	2.04%	3.49%	3.89%	4.21%	2.60%
Payout Ratio	23.37%	24.65%	31.56%	28.41%	29.57%	30.83%
Buyback Yield / Dilution	0.04%	-0.05%	0.04%	0.23%	-0.25%	0.08%
Total Shareholder Return	1.95%	1.98%	3.53%	4.12%	3.96%	2.68%

SEC Filings: 10-K · 10-Q