Fomento Económico Mexicano, S.A.B. de C.V. (FMX)
NYSE: FMX · Real-Time Price · USD
127.12
+0.04 (0.03%)
Jul 24, 2026, 4:00 PM EDT - Market closed
FMX Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 852,906 | 840,954 | 781,585 | 702,692 | 597,008 | 505,460 | |
Revenue Growth (YoY) | 6.66% | 7.60% | 11.23% | 17.70% | 18.11% | 2.53% |
Cost of Revenue | 506,160 | 499,378 | 460,072 | 423,185 | 355,490 | 299,276 |
Gross Profit | 346,746 | 341,576 | 321,513 | 279,507 | 241,518 | 206,184 |
Selling, General & Admin | 272,862 | 268,649 | 251,051 | 221,039 | 177,222 | 151,992 |
Other Operating Expenses | - | 2,816 | 5,852 | -6,850 | 1,845 | -1,841 |
Total Operating Expenses | 272,862 | 271,465 | 256,903 | 214,189 | 179,067 | 150,151 |
Operating Income | 73,884 | 70,111 | 64,610 | 65,318 | 62,451 | 56,033 |
Interest Income | 6,700 | 6,164 | 10,917 | 17,203 | 3,868 | 1,478 |
Interest Expense | -21,592 | -21,303 | -20,002 | -14,916 | -15,853 | -16,630 |
Other Non-Operating Income (Expense) | 5,295 | -7,091 | 14,247 | -9,315 | -2,459 | -619 |
Total Non-Operating Income (Expense) | -9,597 | -22,230 | 5,162 | -7,028 | -14,444 | -15,771 |
Pretax Income | 63,315 | 52,837 | 66,547 | 57,816 | 46,496 | 42,990 |
Provision for Income Taxes | 18,743 | 19,860 | 25,433 | 12,971 | 13,275 | 13,566 |
Net Income | 41,765 | 33,053 | 40,236 | 76,677 | 34,743 | 37,678 |
Earnings From Discontinued Operations | - | 1,574 | 115 | 32,238 | 1,423 | 8,264 |
Net Income to Common | 41,765 | 34,627 | 40,351 | 108,915 | 36,166 | 45,942 |
Net Income Growth | 52.87% | -14.19% | -62.95% | 201.15% | -21.28% | 1123.16% |
Shares Outstanding (Basic) | 346 | 901 | 919 | 924 | 924 | 924 |
Shares Outstanding (Diluted) | 346 | 901 | 920 | 925 | 925 | 925 |
Shares Change (YoY) | -3.44% | -2.04% | -0.48% | - | - | - |
EPS (Basic) | 100.40 | 9.10 | 13.40 | 16.70 | 11.20 | 10.10 |
EPS (Diluted) | 100.40 | 9.10 | 13.30 | 16.70 | 11.20 | 10.10 |
EPS Growth | 15.53% | -31.58% | -20.36% | 49.11% | 10.89% | - |
Free Cash Flow | - | 32,578 | 27,828 | 14,865 | 43,222 | 55,518 |
Free Cash Flow Growth | - | 17.07% | 87.20% | -65.61% | -22.15% | 60.86% |
Free Cash Flow Per Share | - | 36.14 | 30.24 | 16.08 | 46.74 | 60.04 |
Dividends Per Share | - | - | 4.583 | 4.397 | 3.664 | 3.400 |
Dividend Growth | - | - | 4.22% | 20.00% | 7.78% | - |
Gross Margin | 40.65% | 40.62% | 41.14% | 39.78% | 40.45% | 40.79% |
Operating Margin | 8.66% | 8.34% | 8.27% | 9.30% | 10.46% | 11.09% |
Profit Margin | 4.90% | 3.93% | 5.15% | 10.91% | 5.82% | 7.45% |
FCF Margin | - | 3.87% | 3.56% | 2.12% | 7.24% | 10.98% |
EBITDA | 73,884 | 114,249 | 103,920 | 99,335 | 92,978 | 84,020 |
EBITDA Margin | 8.66% | 13.59% | 13.30% | 14.14% | 15.57% | 16.62% |
EBIT | 73,884 | 70,111 | 64,610 | 65,318 | 62,451 | 56,033 |
EBIT Margin | 8.66% | 8.34% | 8.27% | 9.30% | 10.46% | 11.09% |
Effective Tax Rate | 29.60% | 37.59% | 38.22% | 22.43% | 28.55% | 31.56% |