| 141.16 | 129.44 | 108.27 | 75.81 | 62.2 | |
Interest Income on Investments | 19.11 | 19.39 | 19.9 | 17.23 | 14.89 | |
| 160.27 | 148.83 | 128.17 | 93.04 | 77.08 | |
Interest Paid on Deposits | 76.7 | 79.41 | 61 | 15.36 | 7.31 | |
Interest Paid on Borrowings | 6.2 | 5.51 | 1.96 | 1.51 | 3.46 | |
| 82.89 | 84.92 | 62.97 | 16.87 | 10.78 | |
| 77.38 | 63.91 | 65.21 | 76.17 | 66.3 | |
Net Interest Income Growth (YoY) | 21.07% | -1.99% | -14.39% | 14.88% | 10.81% | |
| 5.43 | 4.96 | 4.65 | 4.6 | 4.53 | |
Gain (Loss) on Sale of Investments | - | - | - | 0.01 | 0.02 | |
Other Non-Interest Income | 9.75 | 9.34 | 8.9 | 10.44 | 13.26 | |
Total Non-Interest Income | 17.34 | 16.36 | 15.44 | 16.87 | 19.38 | |
Non-Interest Income Growth (YoY) | 6.02% | 5.95% | -8.52% | -12.94% | 6.98% | |
Revenues Before Loan Losses | 94.72 | 80.27 | 80.64 | 93.04 | 85.69 | |
Provision for Loan Losses | 1.85 | 0.53 | 1.18 | 1.75 | -0.38 | |
| 92.87 | 79.74 | 79.46 | 91.29 | 86.06 | |
| 16.46% | 0.35% | -12.96% | 6.08% | 19.69% | |
Salaries and Employee Benefits | 27 | 23.34 | 21.12 | 22.51 | 20.3 | |
Federal Deposit Insurance | 2.72 | 2.39 | 1.96 | 1.07 | 0.82 | |
Amortization of Goodwill & Intangibles | 0.03 | 0.03 | 0.03 | 0.07 | 0.07 | |
Selling, General & Administrative | 9.27 | 11.12 | 10.72 | 10.22 | 9.67 | |
Other Non-Interest Expense | 11.91 | 10.29 | 9.93 | 10.05 | 11.29 | |
Total Non-Interest Expense | 50.93 | 47.16 | 43.76 | 43.9 | 42.15 | |
EBT Excluding Unusual Items | 41.94 | 32.58 | 35.7 | 47.39 | 43.91 | |
| 41.94 | 32.58 | 35.7 | 47.39 | 43.91 | |
| 7.55 | 5.54 | 6.18 | 8.4 | 7.64 | |
| 34.39 | 27.05 | 29.52 | 38.99 | 36.27 | |
| 34.39 | 27.05 | 29.52 | 38.99 | 36.27 | |
| 27.17% | -8.38% | -24.29% | 7.50% | 33.69% | |
| 11 | 11 | 11 | 11 | 11 | |
Diluted Shares Outstanding | 11 | 11 | 11 | 11 | 11 | |
| 0.58% | 0.51% | 0.46% | 0.40% | 0.50% | |
| 3.10 | 2.45 | 2.68 | 3.57 | 3.33 | |
| 3.07 | 2.43 | 2.66 | 3.53 | 3.30 | |
| 26.34% | -8.65% | -24.65% | 6.97% | 33.06% | |
| 1.470 | 1.430 | 1.390 | 1.340 | 1.270 | |
| 2.80% | 2.88% | 3.73% | 5.51% | 3.25% | |
| 17.99% | 17.00% | 17.32% | 17.72% | 17.41% | |