The First Bancorp, Inc. (FNLC)

The First Bancorp Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	28.1	27.05	29.52	38.99	36.27	27.13
Depreciation & Amortization	2.24	2.24	2.13	2.05	2.11	2.26
Gain (Loss) on Sale of Assets	-0.05	0	-0.01	-0.01	-0.09	-0.19
Gain (Loss) on Sale of Investments	1.81	1.63	0.41	1.21	2.64	1.1
Total Asset Writedown	0.04	0.04	-	-	-	0.05
Provision for Credit Losses	1.43	0.53	1.18	1.75	-0.38	6.05
Net Decrease (Increase) in Loans Originated / Sold - Operating	0.19	0.14	0.37	0.97	8.1	-2.39
Change in Other Net Operating Assets	-4.82	-6.34	3.94	-4.02	9.27	-8.39
Operating Cash Flow	29.72	26.05	36.92	41.21	56.69	22.7
Operating Cash Flow Growth	-2.14%	-29.45%	-10.42%	-27.30%	149.77%	-12.88%
Capital Expenditures	-2.5	-1.48	-2.64	-1.4	-3.76	-2.54
Sale of Property, Plant and Equipment	0.03	0	0	0.04	0	0.07
Cash Acquisitions	-	-	-	-	-	-6.06
Investment in Securities	9.16	0.03	17.3	19.88	-32.93	-81.44
Net Decrease (Increase) in Loans Originated / Sold - Investing	-210.31	-212.16	-215.08	-267.62	-171.25	-159.08
Other Investing Activities	-1.37	-3.82	0.6	1.53	6.18	-1.02
Investing Cash Flow	-204.99	-217.42	-199.81	-247.58	-201.75	-250.07
Short-Term Debt Issued	-	-	-	22.15	-	32.09
Long-Term Debt Issued	-	95	-	-	-	55
Total Debt Issued	74.04	95	-	22.15	-	87.09
Short-Term Debt Repaid	-	-18.37	-33.75	-	-125.69	-
Long-Term Debt Repaid	-	-	-0.08	-55.01	-0.01	-10.01
Total Debt Repaid	-43.37	-18.37	-33.83	-55.01	-125.7	-10.01
Net Debt Issued (Repaid)	30.67	76.63	-33.83	-32.86	-125.7	77.08
Issuance of Common Stock	0.89	0.87	0.82	0.8	0.69	0.67
Repurchase of Common Stock	-0.28	-0.21	-0.25	-0.28	-0.25	-0.16
Common Dividends Paid	-15.8	-15.8	-15.42	-14.78	-13.95	-13.33
Net Increase (Decrease) in Deposit Accounts	162.35	125.59	220.79	255.58	278.69	174.88
Financing Cash Flow	177.83	187.07	172.1	208.46	139.48	239.15
Net Cash Flow	2.56	-4.31	9.21	2.09	-5.58	11.78
Free Cash Flow	27.22	24.57	34.28	39.81	52.94	20.16
Free Cash Flow Growth	-2.57%	-28.33%	-13.88%	-24.80%	162.60%	-17.66%
Free Cash Flow Margin	33.15%	30.81%	43.15%	43.61%	61.51%	28.04%
Free Cash Flow Per Share	2.44	2.21	3.09	3.61	4.82	1.84
Cash Interest Paid	85.76	84.44	62.23	16.07	11.14	17.56
Cash Income Tax Paid	4.53	4.53	5.62	8.01	6.55	5.05

Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q