Franco-Nevada Corporation (FNV)
NYSE: FNV · Real-Time Price · USD
121.45
+0.19 (0.16%)
Nov 20, 2024, 4:00 PM EST - Market open

Franco-Nevada Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
1,0871,2171,3141,2981,017841.7
Upgrade
Revenue Growth (YoY)
-11.91%-7.36%1.23%27.55%20.86%29.31%
Upgrade
Cost of Revenue
137.3177.2174.8175.9155.9142.4
Upgrade
Gross Profit
949.71,0401,1391,122861.4699.3
Upgrade
Selling, General & Admin
29.724.522.519.628.828.8
Upgrade
Other Operating Expenses
-6.7-3.9-0.7-1.4-7-2.9
Upgrade
Operating Expenses
1,4351,471318.1261520.9289.1
Upgrade
Operating Income
-485.2-431.7820.7860.7340.5410.2
Upgrade
Interest Expense
-0.6-0.6-1-1.4-1.4-8.5
Upgrade
Interest & Investment Income
69.952.312.63.73.73.5
Upgrade
Currency Exchange Gain (Loss)
3.714.43.6-3-0.1-0.1
Upgrade
Other Non Operating Income (Expenses)
-6.2-2.3-2.2-2.2-1.8-1.2
Upgrade
EBT Excluding Unusual Items
-418.4-367.9833.7857.8340.9403.9
Upgrade
Gain (Loss) on Sale of Investments
----2.62
Upgrade
Gain (Loss) on Sale of Assets
0.33.7----
Upgrade
Asset Writedown
-----4-
Upgrade
Pretax Income
-418.1-364.2833.7857.8339.5405.9
Upgrade
Income Tax Expense
187.7102.2133.1124.113.361.8
Upgrade
Net Income
-605.8-466.4700.6733.7326.2344.1
Upgrade
Net Income to Common
-605.8-466.4700.6733.7326.2344.1
Upgrade
Net Income Growth
---4.51%124.92%-5.20%147.55%
Upgrade
Shares Outstanding (Basic)
192192192191190188
Upgrade
Shares Outstanding (Diluted)
192192192192191188
Upgrade
Shares Change (YoY)
0.01%0.21%0.21%0.42%1.44%0.86%
Upgrade
EPS (Basic)
-3.15-2.433.663.841.711.83
Upgrade
EPS (Diluted)
-3.15-2.433.653.831.711.83
Upgrade
EPS Growth
---4.70%123.98%-6.56%145.01%
Upgrade
Free Cash Flow
382.2469.6858194.9491.3172.5
Upgrade
Free Cash Flow Per Share
1.992.444.471.022.580.92
Upgrade
Dividend Per Share
1.4201.3601.2801.1601.0300.990
Upgrade
Dividend Growth
5.97%6.25%10.34%12.62%4.04%4.21%
Upgrade
Gross Margin
87.37%85.44%86.69%86.44%84.68%83.08%
Upgrade
Operating Margin
-44.64%-35.48%62.48%66.33%33.47%48.73%
Upgrade
Profit Margin
-55.73%-38.33%53.33%56.54%32.07%40.88%
Upgrade
Free Cash Flow Margin
35.16%38.59%65.32%15.02%48.29%20.49%
Upgrade
EBITDA
922.31,0151,1071,092839.6673.4
Upgrade
EBITDA Margin
84.85%83.38%84.26%84.18%82.53%80.00%
Upgrade
D&A For EBITDA
1,4081,446286.2231.6499.1263.2
Upgrade
EBIT
-485.2-431.7820.7860.7340.5410.2
Upgrade
EBIT Margin
-44.64%-35.48%62.48%66.33%33.47%48.73%
Upgrade
Effective Tax Rate
--15.96%14.47%3.92%15.23%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.