Franco-Nevada Corporation (FNV)

NYSE: FNV · Real-Time Price · USD

155.47

-1.77 (-1.13%)

At close: Mar 28, 2025, 4:00 PM

156.84

+1.37 (0.88%)

After-hours: Mar 28, 2025, 8:00 PM EDT

Franco-Nevada Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Revenue	1,102	1,217	1,314	1,298	1,017	Upgrade
Revenue Growth (YoY)	-9.43%	-7.36%	1.23%	27.55%	20.86%	Upgrade
Cost of Revenue	126.5	177.2	174.8	175.9	155.9	Upgrade
Gross Profit	975.7	1,040	1,139	1,122	861.4	Upgrade
Selling, General & Admin	26.6	23.5	22.5	19.6	28.8	Upgrade
Other Operating Expenses	-7.9	-3.9	-0.7	-1.4	-7	Upgrade
Operating Expenses	252	1,470	318.1	261	520.9	Upgrade
Operating Income	723.7	-430.7	820.7	860.7	340.5	Upgrade
Interest Expense	-0.5	-0.6	-1	-1.4	-1.4	Upgrade
Interest & Investment Income	69.5	52.3	12.6	3.7	3.7	Upgrade
Currency Exchange Gain (Loss)	-14.7	2.3	3.6	-3	-0.1	Upgrade
Other Non Operating Income (Expenses)	-14.4	8.8	-2.2	-2.2	-1.8	Upgrade
EBT Excluding Unusual Items	763.6	-367.9	833.7	857.8	340.9	Upgrade
Gain (Loss) on Sale of Investments	-	-	-	-	2.6	Upgrade
Gain (Loss) on Sale of Assets	0.3	3.7	-	-	-	Upgrade
Asset Writedown	-	-	-	-	-4	Upgrade
Pretax Income	763.9	-364.2	833.7	857.8	339.5	Upgrade
Income Tax Expense	211.8	102.2	133.1	124.1	13.3	Upgrade
Net Income	552.1	-466.4	700.6	733.7	326.2	Upgrade
Net Income to Common	552.1	-466.4	700.6	733.7	326.2	Upgrade
Net Income Growth	-	-	-4.51%	124.92%	-5.20%	Upgrade
Shares Outstanding (Basic)	192	192	192	191	190	Upgrade
Shares Outstanding (Diluted)	193	192	192	192	191	Upgrade
Shares Change (YoY)	0.16%	0.21%	0.21%	0.42%	1.44%	Upgrade
EPS (Basic)	2.87	-2.43	3.66	3.84	1.71	Upgrade
EPS (Diluted)	2.87	-2.43	3.65	3.83	1.71	Upgrade
EPS Growth	-	-	-4.70%	123.98%	-6.56%	Upgrade
Free Cash Flow	421.5	469.6	858	194.9	491.3	Upgrade
Free Cash Flow Per Share	2.19	2.44	4.47	1.02	2.58	Upgrade
Dividend Per Share	1.440	1.360	1.280	1.160	1.030	Upgrade
Dividend Growth	5.88%	6.25%	10.35%	12.62%	4.04%	Upgrade
Gross Margin	88.52%	85.44%	86.69%	86.44%	84.67%	Upgrade
Operating Margin	65.66%	-35.39%	62.48%	66.33%	33.47%	Upgrade
Profit Margin	50.09%	-38.33%	53.33%	56.54%	32.06%	Upgrade
Free Cash Flow Margin	38.24%	38.59%	65.32%	15.02%	48.30%	Upgrade
EBITDA	949	1,016	1,107	1,092	839.6	Upgrade
EBITDA Margin	86.10%	83.47%	84.27%	84.18%	82.53%	Upgrade
D&A For EBITDA	225.3	1,446	286.2	231.6	499.1	Upgrade
EBIT	723.7	-430.7	820.7	860.7	340.5	Upgrade
EBIT Margin	65.66%	-35.39%	62.48%	66.33%	33.47%	Upgrade
Effective Tax Rate	27.73%	-	15.96%	14.47%	3.92%	Upgrade
Revenue as Reported	1,114	1,219	-	-	-	Upgrade

Updated Mar 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q