Franco-Nevada Corporation (FNV)
NYSE: FNV · Real-Time Price · USD
209.46
+1.55 (0.75%)
At close: Jun 12, 2026, 4:00 PM EDT
209.75
+0.29 (0.14%)
After-hours: Jun 12, 2026, 7:50 PM EDT
Franco-Nevada Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
| 650.7 | 597.3 | 487.7 | 369.4 | 368.4 | 321 | 275.7 | 260.1 | 256.8 | 303.3 | 309.5 | 329.9 | 276.3 | 320.4 | 304.2 | 352.3 | 338.8 | 327.7 | 316.3 | 347.1 | |
Revenue Growth (YoY) | 76.63% | 86.08% | 76.89% | 42.02% | 43.46% | 5.84% | -10.92% | -21.16% | -7.06% | -5.34% | 1.74% | -6.36% | -18.45% | -2.23% | -3.82% | 1.50% | 9.68% | 7.62% | 13.05% | 77.64% |
Cost of Revenue | 124.4 | 136.9 | 134.2 | 97.5 | 106.9 | 94.4 | 86.1 | 82 | 91.8 | 114 | 117 | 122.2 | 99.2 | 119.3 | 110.5 | 115.1 | 118.2 | 126.6 | 115 | 124.5 |
Gross Profit | 526.3 | 460.4 | 353.5 | 271.9 | 261.5 | 226.6 | 189.6 | 178.1 | 165 | 189.3 | 192.5 | 207.7 | 177.1 | 201.1 | 193.7 | 237.2 | 220.6 | 201.1 | 201.3 | 222.6 |
Selling, General & Admin | 15.4 | 8.4 | 16.3 | 8.5 | 15.1 | 5.7 | 10.2 | 9.4 | 7 | 5.2 | 5.7 | 8.6 | 9.4 | 11.8 | 5.1 | 5.8 | 9.9 | 9.6 | 4.6 | 10.4 |
Depreciation & Amortization Expenses | 77.9 | 87.3 | 87 | 64 | 68.4 | 60 | 54.2 | 52.9 | 58.2 | 68.9 | 68.1 | 75.1 | 61 | 73.5 | 68.5 | 69.6 | 74.6 | 78.2 | 73 | 77.2 |
Other Operating Expenses | -51.5 | 6.5 | 12.5 | -33.9 | 8 | 2.9 | 7.6 | 9.1 | 6.8 | 3.6 | 5.5 | 7.2 | 5 | 12.2 | 5.5 | 5.6 | 8.6 | 9.5 | 4.5 | 17.3 |
Total Operating Expenses | 41.8 | 102.2 | 115.8 | 38.6 | 91.5 | 68.6 | 72 | 71.4 | 72 | 77.7 | 79.3 | 90.9 | 75.4 | 97.5 | 79.1 | 81 | 93.1 | 97.3 | 82.1 | 104.9 |
Operating Income | 577.8 | 453.9 | 341 | 305.8 | 253.5 | 217.4 | 182 | 169 | 158.2 | -987.6 | 187 | 200.5 | 172.1 | 188.9 | 188.2 | 231.6 | 212 | 267.1 | 196.8 | 205.3 |
Interest Income | 5.5 | 2.5 | 8 | 6.6 | 11.1 | 13.5 | 14.9 | 16.2 | 16 | 16.3 | 15.5 | 10 | 10.5 | 6.7 | 2.4 | 2.8 | 0.7 | 0.7 | 0.6 | 1.7 |
Interest Expense | -0.8 | -0.8 | -0.8 | -0.8 | -0.7 | -0.7 | -0.7 | -0.6 | -0.6 | -0.8 | -0.7 | -0.7 | -0.7 | -0.7 | -0.8 | -0.8 | -0.9 | -0.9 | -0.8 | -1.1 |
Other Non-Operating Income (Expense) | 12.4 | 12.7 | 14.2 | 4.1 | 5.7 | -8 | -1.3 | -9.8 | -1.6 | 12.3 | -1.8 | 1.7 | 2.2 | 0.1 | -2.3 | -0.4 | 6.2 | -1.3 | -0.4 | -1.2 |
Total Non-Operating Income (Expense) | 17.1 | 14.4 | 21.4 | 9.9 | 16.1 | 4.8 | 12.9 | 5.8 | 13.8 | 27.8 | 13 | 11 | 12 | 6.1 | -0.7 | 1.6 | 6 | -1.5 | -0.6 | -0.6 |
Pretax Income | 594.9 | 468.3 | 362.4 | 315.7 | 269.6 | 222.2 | 194.9 | 174.8 | 172 | -959.8 | 200 | 211.5 | 184.1 | 195 | 187.5 | 233.2 | 218 | 265.6 | 196.2 | 204.7 |
Provision for Income Taxes | 126.3 | 100.6 | 74.9 | 68.6 | 59.8 | 46.8 | 42.2 | 95.3 | 27.5 | 22.7 | 24.9 | 27 | 27.6 | 30 | 30.4 | 36.7 | 36 | 44.7 | 30.2 | 29.4 |
Net Income | 468.6 | 367.7 | 287.5 | 247.1 | 209.8 | 175.4 | 152.7 | 79.5 | 144.5 | -982.5 | 175.1 | 184.5 | 156.5 | 165 | 157.1 | 196.5 | 182 | 220.9 | 166 | 175.3 |
Net Income to Common | 468.6 | 367.7 | 287.5 | 247.1 | 209.8 | 175.4 | 152.7 | 79.5 | 144.5 | -982.5 | 175.1 | 184.5 | 156.5 | 165 | 157.1 | 196.5 | 182 | 220.9 | 166 | 175.3 |
Net Income Growth | 123.36% | 109.63% | 88.28% | 210.82% | 45.19% | - | -12.79% | -56.91% | -7.67% | - | 11.46% | -6.11% | -14.01% | -25.31% | -5.36% | 12.09% | 6.12% | 25.01% | 7.86% | 85.70% |
Shares Outstanding (Basic) | 193 | 193 | 193 | 193 | 193 | 193 | 192 | 192 | 192 | 192 | 192 | 192 | 192 | 192 | 192 | 192 | 191 | 191 | 191 | 191 |
Shares Outstanding (Diluted) | 193 | 193 | 193 | 193 | 193 | 193 | 193 | 193 | 192 | 192 | 192 | 192 | 192 | 192 | 192 | 192 | 192 | 192 | 192 | 191 |
Shares Change (YoY) | 0.16% | 0.36% | 0.26% | 0.26% | 0.26% | 0.05% | 0.05% | 0.16% | 0.10% | 0.26% | 0.26% | 0.16% | 0.26% | 0.05% | 0.21% | 0.26% | 0.21% | -0.05% | 0.42% | 0.42% |
EPS (Basic) | 2.43 | 1.91 | 1.49 | 1.28 | 1.09 | 0.91 | 0.79 | 0.41 | 0.75 | -5.11 | 0.91 | 0.96 | 0.82 | 0.86 | 0.82 | 1.03 | 0.95 | 1.16 | 0.87 | 0.92 |
EPS (Diluted) | 2.43 | 1.90 | 1.49 | 1.28 | 1.09 | 0.91 | 0.79 | 0.41 | 0.75 | -5.11 | 0.91 | 0.96 | 0.81 | 0.86 | 0.82 | 1.02 | 0.95 | 1.15 | 0.87 | 0.92 |
EPS Growth | 122.94% | 108.79% | 88.61% | 212.19% | 45.33% | - | -13.19% | -57.29% | -7.41% | - | 10.98% | -5.88% | -14.74% | -25.22% | -5.75% | 10.87% | 5.56% | 25.00% | 7.41% | 84.00% |
Free Cash Flow | 519.9 | 425.7 | 347.4 | 429.8 | 285.7 | 242.5 | 212.9 | 193.9 | 178.2 | 283.1 | 235.6 | 261.4 | 209.5 | 278.6 | 231.7 | 257 | 230.3 | 278.3 | 206.5 | 244.8 |
Free Cash Flow Growth | 81.97% | 75.55% | 63.18% | 121.66% | 60.32% | -14.34% | -9.63% | -25.82% | -14.94% | 1.62% | 1.68% | 1.71% | -9.03% | 0.11% | 12.20% | 4.98% | 2.81% | 13.45% | -2.55% | 62.98% |
Free Cash Flow Per Share | 2.69 | 2.20 | 1.80 | 2.23 | 1.48 | 1.26 | 1.11 | 1.01 | 0.93 | 1.47 | 1.22 | 1.36 | 1.09 | 1.45 | 1.21 | 1.34 | 1.20 | 1.45 | 1.08 | 1.28 |
Dividends Per Share | 0.440 | 0.380 | 0.380 | 0.380 | 0.380 | 0.360 | 0.360 | 0.360 | 0.360 | 0.340 | 0.340 | 0.340 | 0.340 | 0.320 | 0.320 | 0.320 | 0.320 | 0.300 | 0.300 | 0.300 |
Dividend Growth | 15.79% | 5.56% | 5.56% | 5.56% | 5.56% | 5.88% | 5.88% | 5.88% | 5.88% | 6.25% | 6.25% | 6.25% | 6.25% | 6.67% | 6.67% | 6.67% | 23.08% | 15.38% | 15.38% | 15.38% |
Gross Margin | 80.88% | 77.08% | 72.48% | 73.61% | 70.98% | 70.59% | 68.77% | 68.47% | 64.25% | 62.41% | 62.20% | 62.96% | 64.10% | 62.77% | 63.68% | 67.33% | 65.11% | 61.37% | 63.64% | 64.13% |
Operating Margin | 88.80% | 75.99% | 69.92% | 82.78% | 68.81% | 67.73% | 66.01% | 64.98% | 61.60% | -325.62% | 60.42% | 60.78% | 62.29% | 58.96% | 61.87% | 65.74% | 62.57% | 81.51% | 62.22% | 59.15% |
Profit Margin | 72.01% | 61.56% | 58.95% | 66.89% | 56.95% | 54.64% | 55.39% | 30.57% | 56.27% | -323.94% | 56.58% | 55.93% | 56.64% | 51.50% | 51.64% | 55.78% | 53.72% | 67.41% | 52.48% | 50.50% |
FCF Margin | 79.90% | 71.27% | 71.23% | 116.35% | 77.55% | 75.55% | 77.22% | 74.55% | 69.39% | 93.34% | 76.12% | 79.24% | 75.82% | 86.95% | 76.17% | 72.95% | 67.98% | 84.93% | 65.29% | 70.53% |
EBITDA | 655.7 | 541.2 | 428 | 369.8 | 321.9 | 277.4 | 236.2 | 221.9 | 216.4 | -918.7 | 255.1 | 275.6 | 233.1 | 262.4 | 256.7 | 301.2 | 286.6 | 345.3 | 269.8 | 282.5 |
EBITDA Margin | 100.77% | 90.61% | 87.76% | 100.11% | 87.38% | 86.42% | 85.67% | 85.31% | 84.27% | -302.90% | 82.42% | 83.54% | 84.36% | 81.90% | 84.39% | 85.50% | 84.59% | 105.37% | 85.30% | 81.39% |
EBIT | 577.8 | 453.9 | 341 | 305.8 | 253.5 | 217.4 | 182 | 169 | 158.2 | -987.6 | 187 | 200.5 | 172.1 | 188.9 | 188.2 | 231.6 | 212 | 267.1 | 196.8 | 205.3 |
EBIT Margin | 88.80% | 75.99% | 69.92% | 82.78% | 68.81% | 67.73% | 66.01% | 64.98% | 61.60% | -325.62% | 60.42% | 60.78% | 62.29% | 58.96% | 61.87% | 65.74% | 62.57% | 81.51% | 62.22% | 59.15% |
Effective Tax Rate | 21.23% | 21.48% | 20.67% | 21.73% | 22.18% | 21.06% | 21.65% | 54.52% | 15.99% | -2.37% | 12.45% | 12.77% | 14.99% | 15.38% | 16.21% | 15.74% | 16.51% | 16.83% | 15.39% | 14.36% |