Franco-Nevada Corporation (FNV)
NYSE: FNV · Real-Time Price · USD
263.15
-3.01 (-1.13%)
At close: Aug 31, 2026, 4:00 PM EDT
257.05
-6.10 (-2.32%)
Pre-market: Sep 1, 2026, 4:51 AM EDT
Franco-Nevada Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 1,014 | 714.7 | 670.9 | 236.7 | 160.3 | 1,128 | 1,451 | 1,317 | 1,439 | 1,352 | 1,422 | 1,297 | 1,295 | 1,248 | 1,197 | 1,057 | 910.6 | 722.7 | 539.3 | 346.7 |
Cash & Short-Term Investments | 1,014 | 714.7 | 670.9 | 236.7 | 160.3 | 1,128 | 1,451 | 1,317 | 1,439 | 1,352 | 1,422 | 1,297 | 1,295 | 1,248 | 1,197 | 1,057 | 910.6 | 722.7 | 539.3 | 346.7 |
Cash Growth (YoY) | 532.69% | -36.65% | -53.77% | -82.03% | -88.86% | -16.56% | 2.07% | 1.56% | 11.11% | 8.30% | 18.84% | 22.67% | 42.23% | 72.74% | 121.86% | 204.99% | 360.60% | 34.21% | 0.95% | -25.73% |
Accounts Receivable | 237.5 | 267.5 | 241.9 | 190.7 | 146.7 | 160.2 | 151.8 | 133.9 | 120.9 | 126.7 | 111 | 134.8 | 144.4 | 151.8 | 135.7 | 150 | 144.3 | 144.5 | 119.8 | 147.8 |
Other Receivables | 20.4 | 12.8 | 15.2 | 27.6 | 22.8 | - | 8.1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Receivables | 257.9 | 280.3 | 257.1 | 242 | 187.3 | 172.1 | 165.8 | 133.9 | 131.1 | 126.7 | 111 | 134.8 | 144.4 | 151.8 | 135.7 | 150 | 144.3 | 184.9 | 159.5 | 186.8 |
Inventory | 0.5 | 0.7 | 0.6 | 0.5 | 0.4 | 0.6 | 7.3 | 0.5 | 0.5 | 5.1 | 0.5 | 0.7 | 0.5 | 0.5 | 0.1 | 0.7 | 0.4 | 0.6 | 0.5 | 0.6 |
Prepaid Expenses | 2 | 8.9 | 2.7 | 3.7 | 2.3 | 4.9 | 2.5 | 19.2 | 27.4 | 27.9 | 30 | 18.6 | 26.1 | 19.9 | 22.1 | 22.5 | 16.2 | 13.5 | 18.8 | 19.2 |
Other Current Assets | 113.3 | 123 | 90.1 | 59.6 | 7 | 89.2 | 89.9 | 80.1 | 70.3 | 58.5 | 51.9 | 65.3 | 37.2 | 25.8 | 28.7 | 32.6 | 31.3 | 27.9 | 33.3 | 31.6 |
Total Current Assets | 1,388 | 1,128 | 1,021 | 542.5 | 357.3 | 1,395 | 1,717 | 1,551 | 1,668 | 1,570 | 1,615 | 1,517 | 1,503 | 1,446 | 1,383 | 1,263 | 1,103 | 949.6 | 751.4 | 584.9 |
Property, Plant & Equipment | 6,273 | 6,318 | 6,054 | 6,098 | 5,911 | 4,550 | 4,109 | 4,237 | 4,037 | 4,085 | 4,034 | 5,164 | 5,093 | 4,980 | 4,934 | 4,871 | 5,005 | 5,102 | 5,156 | 5,132 |
Long-Term Investments | 1,215 | 1,322 | 1,141 | 774.2 | 597.8 | 539.9 | 325.5 | 323.3 | 278 | 257.2 | 254.5 | 239.7 | 232.3 | 235.2 | 227.2 | 225.7 | 213.2 | 260.6 | 235.9 | 205.2 |
Long-Term Deferred Tax Assets | 18.8 | 19.8 | 23.2 | 24.1 | 25.7 | 26.6 | 30.8 | 30.7 | 35.4 | 35.1 | 37 | 37.9 | 35.2 | 37 | 39.9 | 41.4 | 46.5 | 48.2 | 49.4 | 51.2 |
Long-Term Deferred Charges | 1.6 | 1.7 | 1.1 | 1.1 | 1.3 | 1.3 | 1.4 | 1.7 | 1.7 | 1 | 1.1 | 1.2 | 1.4 | 1.5 | 1.5 | 1.6 | 0.7 | 0.9 | 1.2 | 1.4 |
Other Long-Term Assets | 8.2 | 8.2 | - | - | 44.8 | 42.6 | 42.5 | 45.3 | 44.7 | 45.2 | 27.7 | 27.1 | 41.6 | 41 | 40.9 | 40.6 | 42.3 | 39 | 15.6 | 10.5 |
Total Assets | 8,922 | 8,798 | 8,241 | 7,517 | 7,021 | 6,653 | 6,330 | 6,300 | 6,141 | 6,059 | 5,994 | 6,986 | 6,907 | 6,741 | 6,627 | 6,444 | 6,411 | 6,400 | 6,210 | 5,985 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Accounts Payable | 38.6 | 49.7 | 8.4 | 66.1 | 33.6 | 30.7 | 5.1 | 26.2 | 30.1 | 41.8 | 5.5 | 35 | 52.2 | 46.8 | 7 | 40 | 34.9 | 36.2 | 8.5 | 28 |
Accrued Expenses | - | - | 36.5 | - | - | - | 23.6 | - | - | - | 25.4 | - | - | - | 36.1 | - | - | - | 25.1 | - |
Current Income Taxes Payable | 109.4 | 133.5 | 78.1 | 50.8 | 50.4 | 30.2 | 38.8 | 40.1 | 27.2 | 11.6 | 8.3 | 5.2 | 4.1 | 3.5 | 7.1 | 11.9 | 7.5 | 6.9 | 9.6 | 13.6 |
Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.6 | - | 1.5 |
Total Current Liabilities | 148 | 183.2 | 123 | 116.9 | 84 | 60.9 | 67.5 | 66.3 | 57.3 | 53.4 | 39.2 | 40.2 | 56.3 | 50.3 | 50.2 | 51.9 | 42.4 | 43.7 | 43.2 | 43.1 |
Long-Term Deferred Tax Liabilities | 503.8 | 487 | 440.7 | 369 | 311.6 | 265.1 | 238 | 242 | 234.1 | 181.6 | 180.1 | 168.7 | 165.4 | 159.2 | 153 | 135.1 | 135.7 | 145.1 | 135.4 | 108.4 |
Other Long-Term Liabilities | 29.7 | 20.7 | 42.4 | 31.7 | 23 | 34.9 | 28.3 | 4.5 | 4.6 | 4.8 | 5.7 | 5.7 | 6 | 5.8 | 6 | 5.3 | 5.7 | 5.9 | 6.1 | 4 |
Total Liabilities | 681.5 | 690.9 | 606.1 | 517.6 | 418.6 | 360.9 | 333.8 | 312.8 | 296 | 239.8 | 225 | 214.6 | 227.7 | 215.3 | 209.2 | 192.3 | 183.8 | 194.7 | 184.7 | 155.5 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Common Stock | 5,818 | 5,814 | 5,803 | 5,800 | 5,789 | 5,782 | 5,769 | 5,762 | 5,754 | 5,742 | 5,728 | 5,722 | 5,714 | 5,704 | 5,695 | 5,670 | 5,657 | 5,647 | 5,629 | 5,611 |
Additional Paid-In Capital | 17.6 | 16.5 | 21.6 | 20.2 | 19.3 | 17.9 | 23 | 21.9 | 20.3 | 19.3 | 20.6 | 19.9 | 18.2 | 17 | 15.6 | 19.6 | 17.9 | 16.2 | 16.1 | 18.7 |
Retained Earnings | 2,046 | 1,772 | 1,380 | 1,078 | 806.6 | 626.4 | 486.5 | 380.3 | 294 | 283.7 | 212.3 | 1,261 | 1,151 | 1,032 | 940.4 | 836.9 | 740.8 | 605.3 | 484.9 | 321.3 |
Comprehensive Income & Other | 359.8 | 504.7 | 430.5 | 101.1 | -13.1 | -134 | -282 | -177.5 | -223 | -225.7 | -192 | -231.4 | -203.2 | -227.3 | -233.7 | -274.9 | -189 | -63 | -104.3 | -121.9 |
Shareholders' Equity | 8,241 | 8,107 | 7,635 | 6,999 | 6,602 | 6,293 | 5,997 | 5,987 | 5,845 | 5,820 | 5,769 | 6,771 | 6,680 | 6,526 | 6,418 | 6,251 | 6,227 | 6,206 | 6,025 | 5,829 |
Total Liabilities & Equity | 8,922 | 8,798 | 8,241 | 7,517 | 7,021 | 6,653 | 6,330 | 6,300 | 6,141 | 6,059 | 5,994 | 6,986 | 6,907 | 6,741 | 6,627 | 6,444 | 6,411 | 6,400 | 6,210 | 5,985 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash (Debt) | 1,014 | 714.7 | 670.9 | 236.7 | 160.3 | 1,128 | 1,451 | 1,317 | 1,439 | 1,352 | 1,422 | 1,297 | 1,295 | 1,248 | 1,197 | 1,057 | 910.6 | 722.7 | 539.3 | 346.7 |
Net Cash Growth (YoY) | 532.69% | -36.65% | -53.77% | -82.03% | -88.86% | -16.56% | 2.07% | 1.56% | 11.11% | 8.30% | 18.84% | 22.67% | 42.23% | 72.74% | 121.86% | 204.99% | 360.60% | 34.21% | 0.95% | -25.73% |
Net Cash Per Share | 5.25 | 3.70 | 3.47 | 1.23 | 0.83 | 5.85 | 7.53 | 6.84 | 7.48 | 7.03 | 7.41 | 6.74 | 6.74 | 6.50 | 6.24 | 5.51 | 4.75 | 3.77 | 2.81 | 1.81 |
Filing Date Shares Outstanding | 192.87 | 193.49 | 192.8 | 192.78 | 192.7 | 192.65 | 192.55 | 192.49 | 192.43 | 192.31 | 192.18 | 192.12 | 192.06 | 191.96 | 191.89 | 191.66 | 191.56 | 191.48 | 191.33 | 191.19 |
Total Common Shares Outstanding | 192.87 | 192.86 | 192.8 | 192.78 | 192.7 | 192.65 | 192.55 | 192.49 | 192.43 | 192.31 | 192.18 | 192.12 | 192.06 | 191.96 | 191.89 | 191.66 | 191.56 | 191.48 | 191.33 | 191.19 |
Working Capital | 1,240 | 944.4 | 898.4 | 425.6 | 273.3 | 1,334 | 1,649 | 1,485 | 1,611 | 1,517 | 1,576 | 1,476 | 1,447 | 1,396 | 1,333 | 1,211 | 1,060 | 905.9 | 708.2 | 541.8 |
Book Value Per Share | 42.73 | 42.04 | 39.60 | 36.31 | 34.26 | 32.66 | 31.14 | 31.10 | 30.38 | 30.26 | 30.02 | 35.25 | 34.78 | 33.99 | 33.44 | 32.62 | 32.51 | 32.41 | 31.49 | 30.49 |
Tangible Book Value | 8,241 | 8,107 | 7,635 | 6,999 | 6,602 | 6,293 | 5,997 | 5,987 | 5,845 | 5,820 | 5,769 | 6,771 | 6,680 | 6,526 | 6,418 | 6,251 | 6,227 | 6,206 | 6,025 | 5,829 |
Tangible Book Value Per Share | 42.73 | 42.04 | 39.60 | 36.31 | 34.26 | 32.66 | 31.14 | 31.10 | 30.38 | 30.26 | 30.02 | 35.25 | 34.78 | 33.99 | 33.44 | 32.62 | 32.51 | 32.41 | 31.49 | 30.49 |
Machinery | 6.9 | 7.1 | 7.1 | 6.8 | 7 | 6.6 | 6 | 6.3 | 6 | 6 | 6 | 5.8 | 5.9 | 5.7 | 5.8 | 5.5 | 5.6 | 5.7 | 5.6 | 5.3 |