Franco-Nevada Corporation (FNV)

Franco-Nevada Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Cash & Equivalents	1,422	1,197	539.3	534.2	132.1
Short-Term Investments	0	0	39.7	0	0
Cash & Cash Equivalents	1,422	1,197	579	534.2	132.1
Cash Growth	18.84%	106.65%	8.39%	304.39%	89.53%
Receivables	111	135.7	119.8	93.4	97.8
Other Current Assets	82.4	50.9	52.6	36.1	48.8
Total Current Assets	1,615	1,383	751.4	663.7	278.7
Property, Plant & Equipment	4,027	4,928	5,149	4,632	4,798
Long-Term Investments	279.3	227.2	235.9	238.4	183.2
Other Long-Term Assets	72.4	89	73.3	58.7	20.9
Total Long-Term Assets	4,379	5,244	5,459	4,929	5,002
Total Assets	5,994	6,627	6,210	5,593	5,281
Accounts Payable	30.9	43.1	33.6	40.8	41.8
Other Current Liabilities	8.3	7.1	9.6	12.4	11.6
Total Current Liabilities	39.2	50.2	43.2	53.2	53.4
Long-Term Debt	0	0	0	0	80
Other Long-Term Liabilities	185.8	159	141.5	95.9	85
Total Long-Term Liabilities	185.8	159	141.5	95.9	165
Total Liabilities	225	209.2	184.7	149.1	218.4
Total Debt	0	0	0	0	80
Debt Growth	-	-	-	-	-61.46%
Retained Earnings	212.3	940.4	484.9	-34.4	-164.4
Comprehensive Income	-192	-233.7	-104.3	-115.9	-178.3
Shareholders' Equity	5,769	6,418	6,025	5,444	5,062
Net Cash / Debt	1,422	1,197	579	534.2	52.1
Net Cash / Debt Growth	18.84%	106.65%	8.39%	925.34%	-
Net Cash Per Share	7.39	6.24	3.02	2.80	0.28
Working Capital	1,576	1,333	708.2	610.5	225.3
Book Value Per Share	30.05	33.51	31.53	28.61	26.97

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).