Foxx Development Holdings Inc. (FOXX)
NASDAQ: FOXX · Real-Time Price · USD
2.499
+0.028 (1.15%)
At close: Sep 25, 2026, 4:00 PM EDT
2.500
+0.002 (0.06%)
After-hours: Sep 25, 2026, 5:11 PM EDT
Foxx Development Holdings Balance Sheet
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Assets
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q4 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 3.19 | 1.77 | 1.48 | 1.88 | 3.79 | 3.94 | 9.18 | 0.59 | 0.25 | 1.82 | 0.02 |
Cash & Short-Term Investments | 3.19 | 1.77 | 1.48 | 1.88 | 3.79 | 3.94 | 9.18 | 0.59 | 0.25 | 1.82 | 0.02 |
Cash Growth (YoY) | -15.82% | -55.12% | -83.83% | 219.25% | 1387.74% | - | - | -67.81% | - | 8293.20% | - |
Accounts Receivable | 4.15 | 6.46 | 13.03 | 7.24 | 8.81 | 9.25 | 14.08 | 1.93 | 1.86 | - | 0.58 |
Other Receivables | -0.57 | -0.22 | 0.08 | -0.12 | 0.03 | 0 | 0 | 0.01 | - | - | - |
Receivables | 3.58 | 6.24 | 13.11 | 7.12 | 8.84 | 9.25 | 14.09 | 1.95 | 1.86 | - | 0.58 |
Inventory | 6.97 | 10.18 | 11.46 | 12.69 | 16.66 | 15.77 | 4.54 | 1.77 | 0.66 | - | - |
Prepaid Expenses | 1.29 | 1.65 | 1.1 | 1.97 | 1.15 | 1.02 | 0.34 | 0.03 | 0.01 | 0.01 | - |
Restricted Cash | - | - | - | - | - | - | 19.41 | - | - | - | - |
Total Current Assets | 15.03 | 19.84 | 27.15 | 23.65 | 30.44 | 29.97 | 47.55 | 4.33 | 2.79 | 1.84 | 0.61 |
Property, Plant & Equipment | 11.94 | 21.05 | 21.51 | 1.2 | 1.26 | 1.36 | 1.39 | 0.55 | 0.26 | 0.17 | 0 |
Long-Term Deferred Charges | - | - | - | - | - | - | - | 0.46 | 0.26 | - | - |
Other Long-Term Assets | 1.16 | 1.16 | 1.16 | 1.16 | 1.15 | 0.6 | 0.6 | 0.03 | 0.03 | - | - |
Total Assets | 28.13 | 42.04 | 49.81 | 26 | 32.85 | 31.94 | 49.55 | 5.37 | 3.34 | 2.01 | 0.61 |
Liabilities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q4 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 32.33 | 29.68 | 31.67 | 26.24 | 29.35 | 24.1 | 19.29 | 1.4 | - | - | 0.08 |
Accrued Expenses | 4.85 | 2.36 | 3.48 | 3.24 | 2.88 | 1.89 | 1.43 | 0.43 | 0.36 | 0.02 | 0 |
Short-Term Debt | - | - | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 6.29 | 5.29 | 2.38 | 0.54 |
Current Portion of Long-Term Debt | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | - |
Current Portion of Leases | 1.84 | 1.19 | 1.15 | 0.21 | 0.21 | 0.2 | 0.18 | 0.07 | 0.04 | - | - |
Current Income Taxes Payable | 0.07 | 0.07 | 0.07 | 0.08 | - | - | 0.25 | - | - | 0.02 | 0 |
Current Unearned Revenue | 0.14 | 0.02 | 0.37 | 0 | 0.21 | 0.78 | 0.14 | 0.65 | 0.09 | 0 | 0.61 |
Other Current Liabilities | 0.64 | 0.61 | 0.46 | 0.36 | 0.46 | 1.41 | 26.39 | 0.09 | 0.01 | 0.03 | 0 |
Total Current Liabilities | 39.88 | 33.95 | 37.47 | 30.4 | 33.38 | 28.65 | 47.95 | 8.95 | 5.81 | 2.47 | 1.24 |
Long-Term Debt | 0.06 | 0.06 | 0.07 | 0.07 | 0.08 | 0.08 | 0.09 | 0.1 | 0.1 | 0.11 | - |
Long-Term Leases | 36 | 19.85 | 20.21 | 0.89 | 0.94 | 1 | 1.05 | 0.33 | 0.07 | - | - |
Total Liabilities | 75.94 | 53.87 | 57.75 | 31.36 | 34.41 | 29.73 | 49.09 | 9.38 | 5.99 | 2.58 | 1.24 |
Shareholders' Equity
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q4 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Additional Paid-In Capital | 15.67 | 15.39 | 14.98 | 14.69 | 14.4 | 14.07 | 13.75 | 7.02 | 7.02 | 7.02 | 7.02 |
Retained Earnings | -63.47 | -27.2 | -22.91 | -20.05 | -15.95 | -11.87 | -13.29 | -11.03 | -9.67 | -7.6 | -7.65 |
Comprehensive Income & Other | -0.02 | -0.01 | -0.01 | -0.01 | -0 | - | - | - | - | - | - |
Shareholders' Equity | -47.82 | -11.82 | -7.94 | -5.36 | -1.56 | 2.2 | 0.46 | -4 | -2.65 | -0.57 | -0.63 |
Total Liabilities & Equity | 28.13 | 42.04 | 49.81 | 26 | 32.85 | 31.94 | 49.55 | 5.37 | 3.34 | 2.01 | 0.61 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q4 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 37.92 | 21.12 | 21.7 | 1.44 | 1.5 | 1.55 | 1.59 | 6.81 | 5.52 | 2.51 | 0.54 |
Net Cash (Debt) | -34.73 | -19.35 | -20.21 | 0.43 | 2.29 | 2.39 | 7.59 | -6.22 | -5.27 | -0.69 | -0.52 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -5.06 | -2.82 | -2.90 | 0.07 | 0.43 | 0.55 | 2.27 | -1.88 | -1.93 | -0.69 | -0.52 |
Filing Date Shares Outstanding | 7.04 | 7.01 | 6.78 | 6.78 | 6.78 | 7.28 | 7.28 | 7.28 | 1 | 1 | 1 |
Total Common Shares Outstanding | 7.01 | 6.96 | 6.78 | 6.78 | 6.78 | 7.28 | 7.27 | 1 | 1 | 1 | 1 |
Working Capital | -24.86 | -14.11 | -10.32 | -6.75 | -2.95 | 1.32 | -0.4 | -4.62 | -3.02 | -0.63 | -0.63 |
Book Value Per Share | -6.83 | -1.70 | -1.17 | -0.79 | -0.23 | 0.30 | 0.06 | -4.00 | -2.65 | -0.57 | -0.63 |
Tangible Book Value | -47.82 | -11.82 | -7.94 | -5.36 | -1.56 | 2.2 | 0.46 | -4 | -2.65 | -0.57 | -0.63 |
Tangible Book Value Per Share | -6.83 | -1.70 | -1.17 | -0.79 | -0.23 | 0.30 | 0.06 | -4.00 | -2.65 | -0.57 | -0.63 |
Machinery | 0.23 | 0.23 | 0.24 | 0.24 | 0.24 | 0.27 | 0.24 | 0.2 | 0.2 | 0.2 | 0 |