Skip to main content
logo
Foxx Development Holdings Inc. (FOXX)
NASDAQ: FOXX · Real-Time Price · USD
2.499
+0.028 (1.15%)
At close: Sep 25, 2026, 4:00 PM EDT
2.500
+0.002 (0.06%)
After-hours: Sep 25, 2026, 5:11 PM EDT

Foxx Development Holdings Cash Flow Statement

Millions USD. Fiscal year is Jul - Jun.

Operating Activities

Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q4 2023Q4 2022
Period Ending
Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Jun '23 Jun '22
Net Income
-47.51-15.33-9.62-9.02-6.28-3.09-5.15-3.43-2.290.060.14
Depreciation & Amortization
1.711.030.640.260.220.170.130.070.060.020
Loss (Gain) From Sale of Assets
-00000------
Asset Writedown & Restructuring Costs
25.86----------
Stock-Based Compensation
1.271.321.110.820.530.2-----
Provision & Write-off of Bad Debts
2.210.930.810.910.460.06-----
Other Operating Activities
4.660.54-5.25-5.55-5.28-4.250.420.2600-0.11
Change in Accounts Receivable
3.282.370.42-5.9-9.1-7.4-13.06-1.93-0.17--
Change in Inventory
5.034.01-7.4-10.92-16-15.64-4.07-1.77-0.66--
Change in Accounts Payable
2.975.5812.3924.8529.3524.119.291.4--0.08-0.32
Change in Unearned Revenue
-0.07-0.760.22-0.650.120.78-0.460.650.09-0.610.61
Change in Income Taxes
0.060.02-0.23-0.23-0.3-0.27-0.02-0.02-0.030.010
Change in Other Net Operating Assets
-0.04-1.890.22-1.141.2-0.73-0.610.09-1.420.63-0.61
Operating Cash Flow
-0.57-2.18-6.69-6.56-5.08-6.04-3.54-4.68-4.420.03-0.29
Operating Cash Flow Growth (YoY)
-----------

Investing Activities

Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q4 2023Q4 2022
Period Ending
Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Jun '23 Jun '22
Capital Expenditures
---0.03-0.07-0.07-0.07-0.04-0.01-0.01-0.07-
Sale of Property, Plant & Equipment
0.010.040.030.030.03------
Investing Cash Flow
0.010.04-0.01-0.04-0.04-0.07-0.04-0.01-0.01-0.07-

Financing Activities

Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q4 2023Q4 2022
Period Ending
Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Jun '23 Jun '22
Short-Term Debt Issued
---9---4-20.24
Total Debt Issued
---91011134520.24
Short-Term Debt Repaid
----0.29----0.09--0.15-
Long-Term Debt Repaid
----0.02----0.02--0.01-
Total Debt Repaid
-0.02-0.02-0.02-0.31-0.31-0.31-0.31-0.11-0.11-0.16-
Net Debt Issued (Repaid)
-0.02-0.02-0.028.699.6910.6912.693.894.891.840.24
Issuance of Common Stock
--0.120.120.120.12----0.04
Other Financing Activities
---20.5-0.92-1.15-1.2119.25-0.44-0.21--
Financing Cash Flow
-0.02-0.02-20.47.898.669.631.943.454.681.840.28

Net Cash Flow

Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q4 2023Q4 2022
Period Ending
Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Jun '23 Jun '22
Foreign Exchange Rate Adjustments
-0.02-0.01-0.01-00------
Net Cash Flow
-0.6-2.17-27.111.293.543.4928.36-1.240.251.8-0.01

Free Cash Flow

Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q4 2023Q4 2022
Period Ending
Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Jun '23 Jun '22
Free Cash Flow
-0.57-2.18-6.73-6.63-5.15-6.12-3.58-4.69-4.43-0.04-0.29
Free Cash Flow Growth (YoY)
-----------
Free Cash Flow Margin
-0.96%-3.50%-10.67%-10.05%-9.57%-14.23%-13.57%-145.23%-328.80%-0.17%-2.23%
Free Cash Flow Per Share
-0.08-0.32-0.96-1.08-0.98-1.41-1.07-1.42-1.62-0.04-0.29
Levered Free Cash Flow
9.424.69-6.611.181.53---3.3--0.06-
Unlevered Free Cash Flow
14.599.39-2.514.283.48---3.13--0.05-

Additional Metrics

Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q4 2023Q4 2022
Period Ending
Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Jun '23 Jun '22
Cash Interest Paid
6.576.54.12.511.280.740.020.010.020.01-
Cash Income Tax Paid
0.010.010.01000.040.040.040.04--
Change in Working Capital
11.239.335.616.015.270.861.07-1.59-2.19-0.05-0.32
SEC Filings: 10-K · 10-Q