Foxx Development Holdings Inc. (FOXX)
NASDAQ: FOXX · Real-Time Price · USD
2.499
+0.028 (1.15%)
At close: Sep 25, 2026, 4:00 PM EDT
2.500
+0.002 (0.06%)
After-hours: Sep 25, 2026, 5:11 PM EDT
Foxx Development Holdings Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q4 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 59.54 | 62.27 | 63.03 | 65.92 | 53.87 | 42.99 | 26.34 | 3.23 | 1.35 | 21.62 | 12.89 | |
Revenue Growth (YoY) | 10.54% | 44.85% | 139.29% | 1941.75% | 3899.98% | - | - | -85.07% | - | 67.70% | - |
Cost of Revenue | 54.51 | 55.12 | 55.91 | 61.14 | 50.56 | 40.38 | 25.83 | 3.11 | 1.29 | 20.51 | 12.44 |
Gross Profit | 5.03 | 7.15 | 7.12 | 4.77 | 3.31 | 2.61 | 0.51 | 0.12 | 0.06 | 1.11 | 0.45 |
Selling, General & Admin | 14.88 | 13.98 | 13.41 | 12.25 | 10.01 | 7.8 | 4.82 | 3.15 | 2.09 | 0.75 | 0.42 |
Research & Development | 2.16 | 1.93 | 2.5 | 2.22 | 1.69 | 0.88 | 0.12 | 0.09 | 0.08 | 0.27 | - |
Operating Expenses | 18.35 | 15.91 | 15.9 | 14.47 | 12.16 | 8.69 | 4.94 | 3.24 | 2.17 | 1.02 | 0.42 |
Operating Income | -13.31 | -8.76 | -8.78 | -9.7 | -8.85 | -6.08 | -4.42 | -3.13 | -2.11 | 0.09 | 0.03 |
Interest Expense | -8.27 | -7.52 | -6.56 | -4.96 | -3.11 | -1.64 | -0.65 | -0.28 | -0.18 | -0.01 | - |
Other Non Operating Income (Expenses) | 0 | 0 | 0.06 | 0.03 | -0.01 | -0 | -0.01 | -0 | -0 | -0 | - |
EBT Excluding Unusual Items | -21.58 | -16.28 | -15.28 | -14.63 | -11.97 | -7.72 | -5.08 | -3.41 | -2.28 | 0.07 | 0.03 |
Asset Writedown | -25.86 | - | - | - | - | - | - | - | - | - | - |
Other Unusual Items | 0 | 1.03 | 5.74 | 5.69 | 5.69 | 4.66 | -0.05 | - | - | - | 0.11 |
Pretax Income | -47.44 | -15.25 | -9.54 | -8.94 | -6.28 | -3.07 | -5.13 | -3.41 | -2.28 | 0.07 | 0.15 |
Income Tax Expense | 0.08 | 0.08 | 0.08 | 0.08 | - | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0 |
Net Income | -47.51 | -15.33 | -9.62 | -9.02 | -6.28 | -3.09 | -5.15 | -3.43 | -2.29 | 0.06 | 0.14 |
Net Income to Common | -47.51 | -15.33 | -9.62 | -9.02 | -6.28 | -3.09 | -5.15 | -3.43 | -2.29 | 0.06 | 0.14 |
Net Income Growth (YoY) | - | - | - | - | - | - | - | - | - | -59.76% | - |
Shares Outstanding (Basic) | 7 | 7 | 7 | 6 | 5 | 4 | 3 | 3 | 3 | 1 | 1 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 6 | 5 | 4 | 3 | 3 | 3 | 1 | 1 |
Shares Change (YoY) | 29.95% | 58.11% | 108.38% | 86.13% | 93.55% | - | - | 229.79% | - | 0.17% | - |
EPS (Basic) | -6.93 | -2.23 | -1.38 | -1.47 | -1.19 | -0.71 | -1.54 | -1.04 | -0.84 | 0.06 | 0.14 |
EPS (Diluted) | -6.93 | -2.23 | -1.38 | -1.47 | -1.19 | -0.72 | -1.54 | -1.04 | -0.84 | 0.06 | 0.14 |
EPS Growth (YoY) | - | - | - | - | - | - | - | - | - | -58.44% | - |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q4 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -0.57 | -2.18 | -6.73 | -6.63 | -5.15 | -6.12 | -3.58 | -4.69 | -4.43 | -0.04 | -0.29 |
Free Cash Flow Per Share | -0.08 | -0.32 | -0.96 | -1.08 | -0.98 | -1.41 | -1.07 | -1.42 | -1.62 | -0.04 | -0.29 |
Gross Margin | 8.45% | 11.48% | 11.30% | 7.24% | 6.14% | 6.06% | 1.95% | 3.59% | 4.45% | 5.13% | 3.52% |
Operating Margin | -22.36% | -14.07% | -13.93% | -14.71% | -16.43% | -14.15% | -16.80% | -96.90% | -156.34% | 0.40% | 0.24% |
Profit Margin | -79.80% | -24.62% | -15.26% | -13.68% | -11.67% | -7.18% | -19.55% | -106.26% | -170.23% | 0.27% | 1.12% |
Free Cash Flow Margin | -0.96% | -3.50% | -10.67% | -10.05% | -9.57% | -14.23% | -13.57% | -145.23% | -328.80% | -0.17% | -2.23% |
EBITDA | -13.27 | -8.72 | -8.73 | -9.65 | -8.8 | -6.04 | -4.38 | -3.09 | -2.07 | 0.11 | 0.03 |
EBITDA Margin | -22.28% | -14.00% | -13.86% | -14.64% | -16.35% | -14.05% | -16.64% | -95.67% | -153.41% | 0.50% | 0.25% |
D&A For EBITDA | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 | 0 |
EBIT | -13.31 | -8.76 | -8.78 | -9.7 | -8.85 | -6.08 | -4.42 | -3.13 | -2.11 | 0.09 | 0.03 |
EBIT Margin | -22.36% | -14.07% | -13.93% | -14.71% | -16.43% | -14.15% | -16.80% | -96.90% | -156.34% | 0.40% | 0.24% |
Effective Tax Rate | - | - | - | - | - | - | - | - | - | 19.66% | 1.10% |