JFrog Ltd. (FROG)
NASDAQ: FROG · Real-Time Price · USD
88.64
+5.60 (6.74%)
Aug 7, 2026, 12:03 PM EDT - Market open
JFrog Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 599.96 | 531.84 | 428.49 | 349.89 | 280.04 | 206.68 | |
Revenue Growth | 26.37% | 24.12% | 22.46% | 24.94% | 35.49% | 37.03% |
Cost of Revenue | 132.82 | 123.45 | 98.3 | 77.04 | 62.29 | 41.82 |
Gross Profit | 467.14 | 408.39 | 330.19 | 272.84 | 217.75 | 164.86 |
Selling, General & Admin | 326.06 | 305.15 | 260.42 | 213.81 | 186.37 | 153.63 |
Research & Development | 210.17 | 195.09 | 160.86 | 134.58 | 121.23 | 79.6 |
Total Operating Expenses | 536.23 | 500.24 | 421.29 | 348.39 | 307.59 | 233.23 |
Operating Income | -69.09 | -91.85 | -91.1 | -75.55 | -89.84 | -68.37 |
Total Non-Operating Income (Expense) | 28.37 | 25.82 | 25.28 | 21.03 | 5.09 | 0.74 |
Pretax Income | -40.73 | -66.04 | -65.82 | -54.52 | -84.75 | -67.63 |
Provision for Income Taxes | 3.35 | 5.78 | 3.42 | 6.74 | 5.44 | -3.42 |
Net Income | -44.07 | -71.82 | -69.24 | -61.26 | -90.18 | -64.2 |
Net Income to Common | -44.07 | -71.82 | -69.24 | -61.26 | -90.18 | -64.2 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 120 | 116 | 110 | 103 | 99 | 95 |
Shares Outstanding (Diluted) | 120 | 116 | 110 | 103 | 99 | 95 |
Shares Change | 5.88% | 5.93% | 6.17% | 4.11% | 4.71% | 103.89% |
EPS (Basic) | -0.37 | -0.62 | -0.63 | -0.59 | -0.91 | -0.68 |
EPS (Diluted) | -0.37 | -0.62 | -0.63 | -0.59 | -0.91 | -0.68 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 169.7 | 142.27 | 107.78 | 72.17 | 17.1 | 23.67 |
Free Cash Flow Growth | 22.27% | 32.00% | 49.34% | 322.14% | -27.78% | -8.72% |
Free Cash Flow Per Share | 1.42 | 1.22 | 0.98 | 0.70 | 0.17 | 0.25 |
Gross Margin | 77.86% | 76.79% | 77.06% | 77.98% | 77.76% | 79.76% |
Operating Margin | -11.52% | -17.27% | -21.26% | -21.59% | -32.08% | -33.08% |
Profit Margin | -7.35% | -13.50% | -16.16% | -17.51% | -32.20% | -31.06% |
FCF Margin | 28.29% | 26.75% | 25.15% | 20.63% | 6.11% | 11.45% |
EBITDA | -46.76 | -67.35 | -69.64 | -60.25 | -75.19 | -59.62 |
EBITDA Margin | -7.79% | -12.66% | -16.25% | -17.22% | -26.85% | -28.85% |
EBIT | -69.09 | -91.85 | -91.1 | -75.55 | -89.84 | -68.37 |
EBIT Margin | -11.52% | -17.27% | -21.26% | -21.59% | -32.08% | -33.08% |
Effective Tax Rate | -8.22% | -8.76% | -5.19% | -12.36% | -6.42% | 5.06% |