JFrog Ltd. (FROG)
NASDAQ: FROG · Real-Time Price · USD
88.00
-0.65 (-0.73%)
Sep 11, 2026, 1:50 PM EDT - Market open
JFrog Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 163.77 | 153.98 | 145.31 | 136.91 | 127.22 | 122.41 | 116.08 | 109.06 | 103.04 | 100.31 | 97.26 | 88.64 | 84.17 | 79.82 | 76.55 | 71.99 | 67.81 | 63.7 | 59.24 | 53.7 | |
Revenue Growth (YoY) | 28.73% | 25.79% | 25.18% | 25.54% | 23.46% | 22.03% | 19.35% | 23.04% | 22.42% | 25.67% | 27.06% | 23.12% | 24.13% | 25.31% | 29.22% | 34.05% | 39.36% | 41.27% | 38.76% | 38.10% |
Cost of Revenue | 36.15 | 33.6 | 32.17 | 30.9 | 30.2 | 30.18 | 28.51 | 27.29 | 21.89 | 20.6 | 20.42 | 19.74 | 18.44 | 18.42 | 17.28 | 15.89 | 15.24 | 13.86 | 12.85 | 11.46 |
Gross Profit | 127.62 | 120.38 | 113.14 | 106.01 | 97.02 | 92.23 | 87.57 | 81.77 | 81.15 | 79.71 | 76.84 | 68.89 | 65.73 | 61.4 | 59.27 | 56.1 | 52.57 | 49.84 | 46.39 | 42.25 |
Selling, General & Admin | 86.35 | 81.01 | 80.81 | 75.96 | 75.07 | 71.38 | 67.56 | 67.96 | 62.45 | 60.48 | 59.38 | 53.54 | 51.02 | 49.58 | 50.27 | 47.6 | 45.73 | 41.49 | 39.97 | 39.23 |
Research & Development | 52.93 | 50.73 | 52.2 | 50.06 | 46.26 | 42.16 | 43.74 | 41.37 | 36.63 | 35.34 | 32.43 | 32.11 | 30.8 | 31.95 | 30.7 | 29.39 | 26.8 | 24.73 | 23.46 | 20.84 |
Operating Expenses | 139.28 | 131.74 | 133.01 | 126.02 | 121.34 | 113.54 | 111.3 | 109.33 | 99.08 | 95.82 | 91.81 | 85.65 | 81.82 | 81.53 | 80.97 | 76.99 | 72.52 | 66.21 | 63.43 | 60.06 |
Operating Income | -11.66 | -11.36 | -19.87 | -20.01 | -24.32 | -21.31 | -23.74 | -27.57 | -17.93 | -16.11 | -14.97 | -16.76 | -16.09 | -20.13 | -21.7 | -20.89 | -19.95 | -16.37 | -17.04 | -17.82 |
Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.3 | - | - | - | -0.06 |
Interest & Investment Income | 7.7 | 7.2 | 7.1 | 6.6 | 6.5 | 6.3 | 5.8 | 5.8 | 7.2 | 7.1 | 6.5 | 6.1 | 5.1 | 4.4 | 3.41 | 1.6 | 0.8 | 0.3 | 0.93 | - |
Currency Exchange Gain (Loss) | - | 0.25 | 1.67 | - | - | -0.26 | -0.18 | - | - | -0.22 | 0.73 | -0.51 | -0.41 | -0.41 | -0.19 | 0.07 | -0.42 | 0.03 | 0.2 | 0.08 |
Other Non Operating Income (Expenses) | -0.03 | -0.3 | -1.9 | 0.08 | -0.2 | -0.08 | -0.03 | -0.1 | -0.3 | 0.21 | -0.82 | 0.14 | 0.21 | -0 | -0.29 | - | 0.14 | -0.06 | -1.11 | - |
EBT Excluding Unusual Items | -3.99 | -4.21 | -13 | -13.34 | -18.02 | -15.35 | -18.15 | -21.86 | -11.03 | -9.02 | -8.55 | -11.02 | -11.2 | -16.14 | -18.76 | -19.52 | -19.44 | -16.1 | -17.03 | -17.8 |
Merger & Restructuring Charges | -1.59 | -1.57 | -1.45 | -1.58 | -1.65 | -1.66 | -1.68 | -2.36 | -1.2 | -0.53 | -0.41 | -1.29 | -2.81 | -3.09 | -3.16 | -2.55 | -2.34 | -2.67 | -2.81 | -3.1 |
Legal Settlements | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.12 | -0.09 | -2.75 | - |
Pretax Income | -5.58 | -5.78 | -14.45 | -14.91 | -19.67 | -17.01 | -19.83 | -24.22 | -12.23 | -9.55 | -8.97 | -12.32 | -14.01 | -19.22 | -21.92 | -22.07 | -21.89 | -18.87 | -22.59 | -20.9 |
Income Tax Expense | -1.42 | 2.49 | 0.76 | 1.52 | 2.01 | 1.5 | 3.37 | -1.27 | 2.07 | -0.76 | 2.27 | 1.43 | 1.46 | 1.59 | 1.24 | 1.48 | 1.88 | 0.84 | 0.1 | -0.43 |
Net Income | -4.17 | -8.27 | -15.21 | -16.43 | -21.68 | -18.5 | -23.2 | -22.95 | -14.3 | -8.79 | -11.23 | -13.75 | -15.47 | -20.81 | -23.16 | -23.55 | -23.77 | -19.7 | -22.7 | -20.46 |
Net Income to Common | -4.17 | -8.27 | -15.21 | -16.43 | -21.68 | -18.5 | -23.2 | -22.95 | -14.3 | -8.79 | -11.23 | -13.75 | -15.47 | -20.81 | -23.16 | -23.55 | -23.77 | -19.7 | -22.7 | -20.46 |
Net Income Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Basic) | 122 | 120 | 119 | 117 | 115 | 113 | 112 | 111 | 109 | 107 | 105 | 104 | 103 | 101 | 100 | 100 | 99 | 98 | 97 | 96 |
Shares Outstanding (Diluted) | 122 | 120 | 119 | 117 | 115 | 113 | 112 | 111 | 109 | 107 | 105 | 104 | 103 | 101 | 100 | 100 | 99 | 98 | 97 | 96 |
Shares Change (YoY) | 5.70% | 5.92% | 6.06% | 5.86% | 5.79% | 6.00% | 6.34% | 6.37% | 6.28% | 5.69% | 4.80% | 4.53% | 3.59% | 3.45% | 3.57% | 4.09% | 5.65% | 5.62% | 5.98% | 155.11% |
EPS (Basic) | -0.03 | -0.07 | -0.13 | -0.14 | -0.19 | -0.16 | -0.21 | -0.21 | -0.13 | -0.08 | -0.11 | -0.13 | -0.15 | -0.21 | -0.23 | -0.24 | -0.24 | -0.20 | -0.23 | -0.21 |
EPS (Diluted) | -0.03 | -0.07 | -0.13 | -0.14 | -0.19 | -0.16 | -0.21 | -0.21 | -0.13 | -0.08 | -0.11 | -0.13 | -0.15 | -0.21 | -0.23 | -0.24 | -0.24 | -0.20 | -0.24 | -0.21 |
EPS Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 53.75 | 37.29 | 49.86 | 28.81 | 35.46 | 28.15 | 48.48 | 26.7 | 15.97 | 16.63 | 31.98 | 25.39 | 16.2 | -1.4 | 6.42 | 3.82 | 2.96 | 3.89 | 16.62 | -18.66 |
Free Cash Flow Per Share | 0.44 | 0.31 | 0.42 | 0.25 | 0.31 | 0.25 | 0.43 | 0.24 | 0.15 | 0.15 | 0.30 | 0.24 | 0.16 | -0.01 | 0.06 | 0.04 | 0.03 | 0.04 | 0.17 | -0.20 |
Gross Margin | 77.92% | 78.18% | 77.86% | 77.43% | 76.26% | 75.34% | 75.44% | 74.98% | 78.76% | 79.46% | 79.01% | 77.72% | 78.09% | 76.93% | 77.43% | 77.92% | 77.53% | 78.25% | 78.31% | 78.66% |
Operating Margin | -7.12% | -7.38% | -13.68% | -14.62% | -19.12% | -17.41% | -20.45% | -25.28% | -17.40% | -16.06% | -15.39% | -18.90% | -19.12% | -25.21% | -28.34% | -29.02% | -29.43% | -25.70% | -28.77% | -33.18% |
Profit Margin | -2.54% | -5.37% | -10.47% | -12.00% | -17.04% | -15.12% | -19.98% | -21.04% | -13.88% | -8.76% | -11.55% | -15.51% | -18.38% | -26.07% | -30.25% | -32.71% | -35.06% | -30.93% | -38.31% | -38.11% |
Free Cash Flow Margin | 32.82% | 24.21% | 34.31% | 21.04% | 27.87% | 22.99% | 41.77% | 24.49% | 15.49% | 16.58% | 32.88% | 28.64% | 19.25% | -1.75% | 8.39% | 5.31% | 4.37% | 6.10% | 28.06% | -34.74% |
EBITDA | -6.11 | -5.8 | -14.3 | -14.35 | -17.65 | -14.71 | -16.88 | -20.59 | -13.96 | -12.46 | -11.17 | -12.92 | -12.05 | -16.5 | -17.83 | -17.19 | -16.16 | -13.07 | -12.86 | -14.96 |
EBITDA Margin | -3.73% | -3.77% | -9.84% | -10.48% | -13.87% | -12.02% | -14.54% | -18.88% | -13.54% | -12.42% | -11.49% | -14.57% | -14.31% | -20.67% | -23.29% | -23.88% | -23.83% | -20.53% | -21.71% | -27.86% |
D&A For EBITDA | 5.54 | 5.56 | 5.57 | 5.66 | 6.67 | 6.6 | 6.86 | 6.98 | 3.97 | 3.65 | 3.79 | 3.84 | 4.05 | 3.63 | 3.87 | 3.7 | 3.79 | 3.3 | 4.19 | 2.86 |
EBIT | -11.66 | -11.36 | -19.87 | -20.01 | -24.32 | -21.31 | -23.74 | -27.57 | -17.93 | -16.11 | -14.97 | -16.76 | -16.09 | -20.13 | -21.7 | -20.89 | -19.95 | -16.37 | -17.04 | -17.82 |
EBIT Margin | -7.12% | -7.38% | -13.68% | -14.62% | -19.12% | -17.41% | -20.45% | -25.28% | -17.40% | -16.06% | -15.39% | -18.90% | -19.12% | -25.21% | -28.34% | -29.02% | -29.43% | -25.70% | -28.77% | -33.18% |
Revenue as Reported | 163.77 | 153.98 | 145.31 | 136.91 | 127.22 | 122.41 | 116.08 | 109.06 | 103.04 | 100.31 | 97.26 | 88.64 | 84.17 | 79.82 | 76.55 | 71.99 | 67.81 | 63.7 | 59.24 | 53.7 |