Net Income | 45.67 | 47.73 | 44.8 | 42.44 | 35.93 | |
Depreciation & Amortization | 1.88 | 1.61 | 1.64 | 0.61 | 0.46 | |
Other Amortization | 0.15 | 0.14 | 0.42 | 0.07 | 0.07 | |
Gain (Loss) on Sale of Investments | 0.4 | -0.36 | 1.26 | 0.84 | -0.3 | |
Provision for Credit Losses | 8 | 4.29 | 6.7 | 1.7 | 9 | |
Net Decrease (Increase) in Loans Originated / Sold - Operating | -1.97 | -9.51 | -6.48 | -5.15 | 9.75 | |
Accrued Interest Receivable | 2.54 | -3.71 | -5.1 | -3.05 | -3.55 | |
Other Operating Activities | -2.14 | -2.19 | -2.8 | -5.93 | 2 | |
Operating Cash Flow | 51.79 | 38.91 | 45.98 | 28.66 | 51.48 | |
Operating Cash Flow Growth | 33.08% | -15.36% | 60.43% | -44.33% | 78.08% | |
Capital Expenditures | -0.63 | -0.65 | -0.48 | -0.72 | -0.83 | |
Investment in Securities | 8.33 | 14.14 | 19.12 | -24.62 | -38.81 | |
Net Decrease (Increase) in Loans Originated / Sold - Investing | -452.9 | -286.66 | -848.28 | -426.88 | -330.84 | |
Other Investing Activities | -1.55 | -6.11 | -7.28 | -2.8 | -2.15 | |
Investing Cash Flow | -446.74 | -279.28 | -836.92 | -455.01 | -372.63 | |
Short-Term Debt Issued | - | 70 | 100 | - | - | |
Long-Term Debt Issued | - | - | 75 | - | - | |
Total Debt Issued | - | 70 | 175 | - | - | |
Short-Term Debt Repaid | -170 | - | - | - | - | |
Long-Term Debt Repaid | - | - | -28.75 | - | -25 | |
Total Debt Repaid | -170 | - | -28.75 | - | -25 | |
Net Debt Issued (Repaid) | -170 | 70 | 146.25 | - | -25 | |
Issuance of Common Stock | 80.87 | - | - | 111.24 | 13.4 | |
Common Dividends Paid | -16.24 | -12.94 | -15.3 | -51.94 | -26.37 | |
Net Increase (Decrease) in Deposit Accounts | 531.1 | 244.89 | 496.11 | 501.89 | 472.25 | |
Other Financing Activities | - | - | -1.45 | - | - | |
Financing Cash Flow | 425.73 | 301.95 | 625.61 | 561.19 | 434.28 | |
Net Cash Flow | 30.77 | 61.59 | -165.34 | 134.84 | 113.13 | |
Free Cash Flow | 51.16 | 38.26 | 45.49 | 27.94 | 50.64 | |
Free Cash Flow Growth | 33.71% | -15.90% | 62.83% | -44.83% | 78.34% | |
Free Cash Flow Margin | 42.91% | 33.45% | 43.94% | 33.59% | 77.30% | |
Free Cash Flow Per Share | 2.53 | 2.23 | 2.65 | 1.86 | 5.03 | |
Cash Interest Paid | 87.11 | 61.85 | 1.35 | 4.51 | 9.71 | |
Cash Income Tax Paid | 16.88 | 19.97 | 5.2 | 10.45 | 1.66 | |