Flexible Solutions International, Inc. (FSI)
NYSEAMERICAN: FSI · Real-Time Price · USD
5.81
+0.03 (0.52%)
At close: Sep 2, 2026, 4:00 PM EDT
5.83
+0.02 (0.26%)
After-hours: Sep 2, 2026, 8:00 PM EDT
FSI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 35.58 | 38.52 | 38.23 | 38.32 | 45.84 | 34.42 | |
Revenue Growth | -4.66% | 0.73% | -0.24% | -16.39% | 33.19% | 9.58% |
Cost of Revenue | 28.78 | 25.98 | 24.99 | 27.88 | 31.97 | 23.02 |
Gross Profit | 6.8 | 12.54 | 13.24 | 10.44 | 13.87 | 11.4 |
Selling, General & Admin | 8.2 | 8.35 | 7.39 | 6.6 | 6.21 | 5.47 |
Research & Development | 0.57 | 0.62 | 0.33 | 0.16 | 0.1 | 0.12 |
Operating Expenses | 8.76 | 8.96 | 7.72 | 6.76 | 6.32 | 5.59 |
Operating Income | -1.96 | 3.57 | 5.52 | 3.69 | 7.55 | 5.8 |
Interest Expense | -0.49 | -0.61 | -0.61 | -0.5 | -0.29 | -0.2 |
Interest & Investment Income | 0.12 | 0.15 | 0.2 | 0.11 | 0.13 | 0.08 |
Currency Exchange Gain (Loss) | - | - | - | 0.04 | -0.02 | -0.03 |
Other Non Operating Income (Expenses) | - | - | - | -0.22 | -0.18 | -0.09 |
EBT Excluding Unusual Items | -2.33 | 3.11 | 5.1 | 3.12 | 7.18 | 5.56 |
Gain (Loss) on Sale of Investments | -1.01 | -0.87 | -0.11 | 0.51 | 0.34 | 0.51 |
Gain (Loss) on Sale of Assets | 1.21 | 1.21 | - | - | - | 0.04 |
Asset Writedown | -0.18 | -0.18 | - | - | - | - |
Other Unusual Items | - | - | -0.04 | - | 0.34 | 0.54 |
Pretax Income | -2.32 | 3.27 | 4.95 | 3.62 | 7.86 | 6.65 |
Income Tax Expense | -0.65 | 0.9 | 0.85 | -0.13 | 0.15 | 2.36 |
Earnings From Continuing Operations | -1.66 | 2.37 | 4.1 | 3.76 | 7.71 | 4.29 |
Minority Interest in Earnings | -1.46 | -1.58 | -1.06 | -0.98 | -0.69 | -0.85 |
Net Income | -3.12 | 0.79 | 3.04 | 2.78 | 7.02 | 3.45 |
Net Income to Common | -3.12 | 0.79 | 3.04 | 2.78 | 7.02 | 3.45 |
Net Income Growth | - | -74.10% | 9.46% | -60.47% | 103.57% | 15.86% |
Shares Outstanding (Basic) | 13 | 13 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 13 | 14 | 13 | 12 | 12 | 13 |
Shares Change | -3.34% | 7.21% | 1.53% | 0.18% | -0.31% | 1.65% |
EPS (Basic) | -0.25 | 0.06 | 0.24 | 0.22 | 0.57 | 0.28 |
EPS (Diluted) | -0.25 | 0.06 | 0.24 | 0.22 | 0.56 | 0.28 |
EPS Growth | - | -75.00% | 9.09% | -60.71% | 100.00% | 16.67% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -3.48 | -0.59 | 0.6 | 1.13 | -0.5 | 3.75 |
Free Cash Flow Per Share | -0.27 | -0.04 | 0.05 | 0.09 | -0.04 | 0.30 |
Gross Margin | 19.12% | 32.56% | 34.63% | 27.25% | 30.25% | 33.11% |
Operating Margin | -5.51% | 9.28% | 14.42% | 9.62% | 16.46% | 16.86% |
Profit Margin | -8.77% | 2.04% | 7.95% | 7.24% | 15.32% | 10.02% |
Free Cash Flow Margin | -9.79% | -1.54% | 1.58% | 2.94% | -1.10% | 10.91% |
EBITDA | 0.12 | 5.54 | 7.47 | 5.37 | 8.82 | 6.77 |
EBITDA Margin | 0.33% | 14.38% | 19.55% | 14.02% | 19.25% | 19.67% |
D&A For EBITDA | 2.08 | 1.97 | 1.96 | 1.69 | 1.28 | 0.97 |
EBIT | -1.96 | 3.57 | 5.52 | 3.69 | 7.55 | 5.8 |
EBIT Margin | -5.51% | 9.28% | 14.42% | 9.62% | 16.46% | 16.86% |
Effective Tax Rate | - | 27.53% | 17.19% | - | 1.86% | 35.43% |
Revenue as Reported | 35.58 | 38.52 | 38.23 | - | - | - |
Advertising Expenses | - | - | - | 0.19 | 0.18 | 0.17 |