First National Corporation (FXNC)

First National Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	11.27	6.97	9.62	16.8	10.36	8.86
Depreciation & Amortization	4.46	2.4	1.62	1.51	1.41	1.47
Other Amortization	0	0	0	0	0	0.02
Gain (Loss) on Sale of Assets	-0.03	0.05	-0.28	-0.15	-0.02	-0.03
Gain (Loss) on Sale of Investments	0.88	0.99	0.93	3.16	1.04	0.65
Total Asset Writedown	-	-	-	0.01	0.14	-
Provision for Credit Losses	6.48	7.79	5.92	1.85	-0.65	3
Net Decrease (Increase) in Loans Originated / Sold - Operating	0.41	-	-	-	0.27	-0.01
Accrued Interest Receivable	0.39	0.47	-0.11	-0.64	0.55	-0.65
Change in Other Net Operating Assets	3.85	2.51	0.19	4.92	-1.71	2.99
Other Operating Activities	-5.61	-5.44	-1.45	-2.16	-2.8	-1.42
Operating Cash Flow	-20.02	-22.2	16.39	26.77	7.87	15.09
Operating Cash Flow Growth	-	-	-38.78%	240.26%	-47.86%	27.34%
Capital Expenditures	-3.81	-3.3	-1.87	-1.18	-0.84	-0.91
Sale of Property, Plant and Equipment	1.38	0.02	0.05	-	0.03	0.05
Cash Acquisitions	70.24	70.24	-	-	-44.34	-
Investment in Securities	30.44	88.51	18.86	-26.85	-161.84	-13.54
Net Decrease (Increase) in Loans Originated / Sold - Investing	37.03	-20.87	-51.89	-94.39	80.15	-56.02
Other Investing Activities	1.21	2.23	0.09	0.27	0.25	-0.07
Investing Cash Flow	136.49	136.83	-34.35	-120.14	-126.3	-70.49
Long-Term Debt Issued	-	-	50	-	-	4.99
Total Debt Issued	-	-	50	-	-	4.99
Long-Term Debt Repaid	-	-50	-	-5	-	-
Total Debt Repaid	-50.42	-50	-	-5	-	-
Net Debt Issued (Repaid)	-50.42	-50	50	-5	-	4.99
Repurchase of Common Stock	-0.01	-0.11	-0.68	-0.18	-0.04	-2.12
Common Dividends Paid	-5.38	-4.04	-3.6	-3.31	-2.51	-2.01
Total Dividends Paid	-5.38	-4.04	-3.6	-3.31	-2.51	-2.01
Net Increase (Decrease) in Deposit Accounts	2.14	15.24	-7.52	-7.23	169.69	136.04
Financing Cash Flow	-53.67	-38.91	38.2	-15.72	167.15	136.91
Net Cash Flow	62.8	75.71	20.25	-109.09	48.71	81.51
Free Cash Flow	-23.83	-25.5	14.52	25.59	7.03	14.18
Free Cash Flow Growth	-	-	-43.25%	263.87%	-50.41%	31.06%
Free Cash Flow Margin	-29.34%	-43.96%	29.61%	45.42%	15.40%	40.84%
Free Cash Flow Per Share	-2.65	-3.66	2.31	4.09	1.26	2.91
Cash Interest Paid	33.25	23.2	9.36	4	2.46	3.46
Cash Income Tax Paid	2.4	2.08	3.43	3.37	2.03	3.09

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q