First National Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	260	228	206	136	107	143
Market Cap Growth	50.30%	10.32%	51.59%	26.93%	-25.08%	74.39%
Enterprise Value	140.8	270.39	236.95	200.5	121.59	162.52
Last Close Price	28.71	25.24	23.01	21.75	17.13	23.00
PE Ratio	14.65	12.88	23.01	14.22	6.39	12.37
PS Ratio	2.98	2.61	3.39	2.78	1.90	3.14
PB Ratio	1.39	1.22	1.24	1.17	0.99	1.22
P/TBV Ratio	1.39	1.22	0.96	1.18	0.99	1.09
P/FCF Ratio	12.40	10.88	-8.10	9.38	4.19	20.37
P/OCF Ratio	10.34	9.07	-9.30	8.31	4.01	18.21
EV/Sales Ratio	1.62	3.09	3.89	4.09	2.16	3.56
EV/EBITDA Ratio	-	52.42	98.65	123.92	80.26	115.51
EV/FCF Ratio	6.73	12.92	-9.29	13.80	4.75	23.11
Debt / Equity Ratio	0.23	0.23	0.18	0.55	0.13	0.16
Debt / EBITDA Ratio	8.65	8.26	12.68	39.73	9.42	13.70
Debt / FCF Ratio	2.04	2.04	-1.19	4.43	0.56	2.74
Net Debt / Equity Ratio	0.23	0.23	0.18	0.55	0.13	0.17
Net Debt / EBITDA Ratio	8.65	8.26	12.68	39.73	9.42	13.70
Net Debt / FCF Ratio	2.04	2.04	-1.19	4.43	0.56	2.74
Asset Turnover	0.04	0.04	0.04	0.04	0.04	0.04
Return on Equity (ROE)	10.04%	10.04%	4.93%	8.57%	14.90%	10.26%
Earnings Yield	6.82%	7.77%	4.35%	7.03%	15.65%	8.09%
FCF Yield	8.06%	9.19%	-12.35%	10.66%	23.85%	4.91%
Dividend Yield	2.37%	2.43%	2.52%	2.64%	3.09%	1.96%
Payout Ratio	33.16%	31.18%	57.97%	37.36%	19.69%	24.18%
Buyback Yield / Dilution	-29.33%	-29.33%	-11.02%	-0.32%	-12.60%	-13.91%
Total Shareholder Return	-26.96%	-26.90%	-8.50%	2.32%	-9.51%	-11.95%

Updated Jan 29, 2026. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q