First National Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	250	228	206	136	107	143
Market Cap Growth	24.45%	10.32%	51.59%	26.93%	-25.08%	74.39%
Enterprise Value	130.76	270.39	236.95	200.5	121.59	162.52
Last Close Price	27.60	25.24	23.01	21.75	17.13	23.00
PE Ratio	14.08	12.88	23.01	14.22	6.39	12.37
PS Ratio	2.87	2.61	3.39	2.78	1.90	3.14
PB Ratio	1.34	1.22	1.24	1.17	0.99	1.22
P/TBV Ratio	1.34	1.22	0.96	1.18	0.99	1.09
P/FCF Ratio	11.92	10.88	-8.10	9.38	4.19	20.37
P/OCF Ratio	9.94	9.07	-9.30	8.31	4.01	18.21
EV/Sales Ratio	1.50	3.09	3.89	4.09	2.16	3.56
EV/EBITDA Ratio	-	52.42	98.65	123.92	80.26	115.51
EV/FCF Ratio	6.25	12.92	-9.29	13.80	4.75	23.11
Debt / Equity Ratio	0.23	0.23	0.18	0.55	0.13	0.16
Debt / EBITDA Ratio	8.65	8.26	12.68	39.73	9.42	13.70
Debt / FCF Ratio	2.04	2.04	-1.19	4.43	0.56	2.74
Net Debt / Equity Ratio	0.23	0.23	0.18	0.55	0.13	0.17
Net Debt / EBITDA Ratio	8.65	8.26	12.68	39.73	9.42	13.70
Net Debt / FCF Ratio	2.04	2.04	-1.19	4.43	0.56	2.74
Asset Turnover	0.04	0.04	0.04	0.04	0.04	0.04
Return on Equity (ROE)	10.04%	10.04%	4.93%	8.57%	14.90%	10.26%
Earnings Yield	7.09%	7.77%	4.35%	7.03%	15.65%	8.09%
FCF Yield	8.39%	9.19%	-12.35%	10.66%	23.85%	4.91%
Dividend Yield	2.46%	2.43%	2.52%	2.64%	3.09%	1.96%
Payout Ratio	33.16%	31.18%	57.97%	37.36%	19.69%	24.18%
Buyback Yield / Dilution	-29.33%	-29.33%	-11.02%	-0.32%	-12.60%	-13.91%
Total Shareholder Return	-26.86%	-26.90%	-8.50%	2.32%	-9.51%	-11.95%

Updated Jan 29, 2026. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q