Gaia, Inc. (GAIA)
NASDAQ: GAIA · Real-Time Price · USD
1.350
-0.110 (-7.53%)
At close: Sep 11, 2026, 4:00 PM EDT
1.370
+0.020 (1.48%)
After-hours: Sep 11, 2026, 7:30 PM EDT
Gaia, Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 98.13 | 98.95 | 89.3 | 80.42 | 82.04 | 79.57 | |
Revenue Growth | 3.73% | 10.82% | 11.03% | -1.97% | 3.09% | 19.07% |
Cost of Revenue | 13.4 | 12.8 | 12.43 | 11.63 | 10.92 | 10.53 |
Gross Profit | 84.72 | 86.16 | 76.86 | 68.79 | 71.12 | 69.05 |
Selling, General & Admin | 91.26 | 91.26 | 82.58 | 73.36 | 71.34 | 66.7 |
Operating Expenses | 91.26 | 91.26 | 82.58 | 73.36 | 71.34 | 66.7 |
Operating Income | -6.54 | -5.1 | -5.72 | -4.57 | -0.22 | 2.35 |
Interest Expense | -0 | - | - | -0.47 | -0.26 | -0.27 |
Interest & Investment Income | 0.01 | 0.01 | 0.5 | - | - | - |
Earnings From Equity Investments | - | - | - | -0.5 | -0.51 | - |
EBT Excluding Unusual Items | -6.53 | -5.09 | -5.22 | -5.54 | -0.98 | 2.08 |
Merger & Restructuring Charges | - | - | - | - | -0.05 | -0.36 |
Legal Settlements | - | - | - | - | -2 | - |
Pretax Income | -6.53 | -5.09 | -5.22 | -5.54 | -3.03 | 1.72 |
Income Tax Expense | 0.17 | 0.19 | -0.03 | 0.06 | 0.2 | -2.01 |
Earnings From Continuing Operations | -6.7 | -5.29 | -5.18 | -5.6 | -3.24 | 3.73 |
Earnings From Discontinued Operations | -0.11 | -0.1 | -0.22 | - | -0.36 | - |
Net Income to Company | -6.81 | -5.39 | -5.4 | -5.6 | -3.6 | 3.73 |
Minority Interest in Earnings | 0.84 | 0.89 | 0.17 | -0.21 | -0.3 | - |
Net Income | -5.96 | -4.49 | -5.23 | -5.8 | -3.89 | 3.73 |
Net Income to Common | -5.96 | -4.49 | -5.23 | -5.8 | -3.89 | 3.73 |
Net Income Growth | - | - | - | - | - | 618.88% |
Shares Outstanding (Basic) | 25 | 25 | 23 | 22 | 21 | 19 |
Shares Outstanding (Diluted) | 25 | 25 | 23 | 22 | 21 | 20 |
Shares Change | 3.97% | 6.50% | 8.53% | 3.79% | 4.45% | 2.74% |
EPS (Basic) | -0.24 | -0.18 | -0.22 | -0.27 | -0.19 | 0.19 |
EPS (Diluted) | -0.24 | -0.18 | -0.22 | -0.27 | -0.19 | 0.19 |
EPS Growth | - | - | - | - | - | 592.70% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -9.55 | -0.38 | 1.94 | 0.6 | -6.74 | 3.53 |
Free Cash Flow Per Share | -0.38 | -0.01 | 0.08 | 0.03 | -0.33 | 0.18 |
Gross Margin | 86.34% | 87.07% | 86.08% | 85.54% | 86.69% | 86.77% |
Operating Margin | -6.66% | -5.16% | -6.40% | -5.68% | -0.26% | 2.95% |
Profit Margin | -6.08% | -4.54% | -5.86% | -7.21% | -4.74% | 4.69% |
Free Cash Flow Margin | -9.73% | -0.38% | 2.17% | 0.74% | -8.21% | 4.43% |
EBITDA | 1.11 | 2.95 | 2.86 | 3.27 | 7.41 | 8.99 |
EBITDA Margin | 1.13% | 2.98% | 3.21% | 4.06% | 9.03% | 11.30% |
D&A For EBITDA | 7.65 | 8.05 | 8.58 | 7.83 | 7.62 | 6.65 |
EBIT | -6.54 | -5.1 | -5.72 | -4.57 | -0.22 | 2.35 |
EBIT Margin | -6.66% | -5.16% | -6.40% | -5.68% | -0.26% | 2.95% |