Grab Holdings Limited (GRAB)
NASDAQ: GRAB · Real-Time Price · USD
3.120
+0.260 (9.09%)
At close: Nov 3, 2026, 4:00 PM EST
3.100
-0.020 (-0.64%)
After-hours: Nov 3, 2026, 7:59 PM EST
Grab Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,970 | 3,370 | 2,797 | 2,359 | 1,433 | 675 | |
Revenue Growth | 22.99% | 20.49% | 18.57% | 64.62% | 112.30% | 43.92% |
Cost of Revenue | 2,325 | 2,033 | 1,679 | 1,541 | 1,387 | 1,070 |
Gross Profit | 1,645 | 1,337 | 1,118 | 818 | 46 | -395 |
Selling, General & Admin | 926 | 826 | 836 | 843 | 924 | 785 |
Research & Development | 411 | 428 | 410 | 421 | 465 | 356 |
Other Operating Expenses | 68 | -16 | -3 | -2 | -1 | 19 |
Operating Expenses | 1,424 | 1,257 | 1,274 | 1,288 | 1,408 | 1,160 |
Operating Income | 221 | 80 | -156 | -470 | -1,362 | -1,555 |
Interest Expense | -118 | -71 | -41 | -99 | -165 | -1,675 |
Interest & Investment Income | 455 | 167 | 187 | 197 | 107 | - |
Earnings From Equity Investments | 2 | 1 | -8 | -7 | -8 | -8 |
Currency Exchange Gain (Loss) | 42 | 42 | -65 | 1 | -1 | 2 |
Other Non Operating Income (Expenses) | 29 | 29 | -8 | -4 | -7 | -353 |
EBT Excluding Unusual Items | 631 | 248 | -91 | -382 | -1,436 | -3,589 |
Merger & Restructuring Charges | -17 | -12 | -14 | -56 | -8 | -1 |
Impairment of Goodwill | - | - | - | - | -3 | -8 |
Gain (Loss) on Sale of Investments | -90 | 34 | - | -39 | -294 | 37 |
Gain (Loss) on Sale of Assets | -1 | -1 | 10 | 11 | 3 | 1 |
Asset Writedown | - | - | - | - | -3 | - |
Other Unusual Items | - | - | - | - | 7 | 8 |
Pretax Income | 523 | 269 | -95 | -466 | -1,734 | -3,552 |
Income Tax Expense | -3 | 69 | 63 | 19 | 6 | 3 |
Earnings From Continuing Operations | 526 | 200 | -158 | -485 | -1,740 | -3,555 |
Minority Interest in Earnings | 61 | 68 | 53 | 51 | 57 | 106 |
Net Income | 587 | 268 | -105 | -434 | -1,683 | -3,449 |
Net Income to Common | 587 | 268 | -105 | -434 | -1,683 | -3,449 |
Net Income Growth | 381.15% | - | - | - | - | - |
Shares Outstanding (Basic) | 4,087 | 4,092 | 3,995 | 3,895 | 3,814 | 540 |
Shares Outstanding (Diluted) | 4,361 | 4,206 | 3,995 | 3,895 | 3,814 | 540 |
Shares Change | 4.89% | 5.28% | 2.58% | 2.10% | 606.46% | 198.00% |
EPS (Basic) | 0.14 | 0.07 | -0.03 | -0.11 | -0.44 | -6.39 |
EPS (Diluted) | 0.13 | 0.06 | -0.03 | -0.11 | -0.44 | -6.39 |
EPS Growth | 552.11% | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 25 | -18 | 775 | 15 | -856 | -1,027 |
Free Cash Flow Per Share | 0.01 | -0.00 | 0.19 | 0.00 | -0.22 | -1.90 |
Gross Margin | 41.44% | 39.67% | 39.97% | 34.68% | 3.21% | -58.52% |
Operating Margin | 5.57% | 2.37% | -5.58% | -19.92% | -95.05% | -230.37% |
Profit Margin | 14.79% | 7.95% | -3.75% | -18.40% | -117.45% | -510.96% |
Free Cash Flow Margin | 0.63% | -0.53% | 27.71% | 0.64% | -59.74% | -152.15% |
EBITDA | 446 | 257 | -9 | -325 | -1,212 | -1,210 |
EBITDA Margin | 11.23% | 7.63% | -0.32% | -13.78% | -84.58% | -179.26% |
D&A For EBITDA | 225 | 177 | 147 | 145 | 150 | 345 |
EBIT | 221 | 80 | -156 | -470 | -1,362 | -1,555 |
EBIT Margin | 5.57% | 2.37% | -5.58% | -19.92% | -95.05% | -230.37% |
Effective Tax Rate | - | 25.65% | - | - | - | - |