D-Market Elektronik Hizmetler ve Ticaret A.S. (HEPS)
NASDAQ: HEPS · Real-Time Price · USD
2.815
-0.005 (-0.18%)
Apr 25, 2025, 4:00 PM EDT - Market closed
HEPS Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 39,907 | 35,559 | 26,478 | 24,792 | 15,172 | 2,604 | Upgrade
|
| Revenue Growth (YoY) | 82.39% | 34.29% | 6.80% | 63.41% | 482.69% | 33.16% | Upgrade
|
| Cost of Revenue | 29,518 | 28,313 | 23,687 | 22,062 | 12,649 | 2,029 | Upgrade
|
| Gross Profit | 10,388 | 7,246 | 2,791 | 2,730 | 2,522 | 575.18 | Upgrade
|
| Selling, General & Admin | 7,598 | 5,791 | 5,566 | 8,009 | 2,817 | 348.6 | Upgrade
|
| Research & Development | 499.77 | 412.18 | 302.22 | 204.24 | 75.45 | 21.84 | Upgrade
|
| Other Operating Expenses | 1,123 | 710.26 | 708.86 | 310.01 | 154.47 | 37.34 | Upgrade
|
| Operating Expenses | 10,670 | 8,088 | 7,422 | 9,160 | 3,349 | 474.07 | Upgrade
|
| Operating Income | -281.83 | -842.13 | -4,630 | -6,430 | -826.61 | 101.12 | Upgrade
|
| Interest Expense | -2,080 | -1,378 | -560.51 | -579.19 | -339.74 | -68.68 | Upgrade
|
| Interest & Investment Income | 1,548 | 877.53 | 538.35 | 248.54 | 94.18 | 24.26 | Upgrade
|
| Currency Exchange Gain (Loss) | 150.53 | 1,619 | 1,718 | 5,257 | 32.04 | -6.85 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,521 | -555.77 | -1,299 | -1,363 | 104.61 | -181.5 | Upgrade
|
| EBT Excluding Unusual Items | -2,184 | -279.13 | -4,233 | -2,867 | -935.53 | -131.65 | Upgrade
|
| Gain (Loss) on Sale of Investments | 283.92 | 237.52 | -74.98 | -116.68 | - | - | Upgrade
|
| Legal Settlements | 117.15 | 117.15 | -482.26 | -346.56 | -1.06 | - | Upgrade
|
| Pretax Income | -1,783 | 75.53 | -4,791 | -3,330 | -936.59 | -131.65 | Upgrade
|
| Net Income | -1,783 | 75.53 | -4,791 | -3,330 | -936.59 | -131.65 | Upgrade
|
| Net Income to Common | -1,783 | 75.53 | -4,791 | -3,330 | -936.59 | -131.65 | Upgrade
|
| Shares Outstanding (Basic) | 321 | 325 | 326 | 305 | 284 | 284 | Upgrade
|
| Shares Outstanding (Diluted) | 321 | 325 | 326 | 305 | 284 | 284 | Upgrade
|
| Shares Change (YoY) | -1.32% | -0.36% | 6.97% | 7.19% | - | 23.25% | Upgrade
|
| EPS (Basic) | -5.55 | 0.23 | -14.70 | -10.93 | -3.29 | -0.46 | Upgrade
|
| EPS (Diluted) | -5.55 | 0.23 | -14.70 | -10.93 | -3.29 | -0.46 | Upgrade
|
| Free Cash Flow | 4,572 | 3,865 | -686.27 | -692.48 | 852.27 | 310.22 | Upgrade
|
| Free Cash Flow Per Share | 14.22 | 11.90 | -2.10 | -2.27 | 3.00 | 1.09 | Upgrade
|
| Gross Margin | 26.03% | 20.38% | 10.54% | 11.01% | 16.63% | 22.09% | Upgrade
|
| Operating Margin | -0.71% | -2.37% | -17.49% | -25.94% | -5.45% | 3.88% | Upgrade
|
| Profit Margin | -4.47% | 0.21% | -18.09% | -13.43% | -6.17% | -5.06% | Upgrade
|
| Free Cash Flow Margin | 11.46% | 10.87% | -2.59% | -2.79% | 5.62% | 11.91% | Upgrade
|
| EBITDA | 177.67 | -658.07 | -4,488 | -5,793 | -524.99 | 167.4 | Upgrade
|
| EBITDA Margin | 0.45% | -1.85% | -16.95% | -23.37% | -3.46% | 6.43% | Upgrade
|
| D&A For EBITDA | 459.5 | 184.06 | 142.19 | 637.01 | 301.62 | 66.29 | Upgrade
|
| EBIT | -281.83 | -842.13 | -4,630 | -6,430 | -826.61 | 101.12 | Upgrade
|
| EBIT Margin | -0.71% | -2.37% | -17.49% | -25.94% | -5.45% | 3.88% | Upgrade
|
| Advertising Expenses | - | 2,428 | 2,909 | 4,862 | 1,527 | 151.52 | Upgrade
|
Updated Dec 10, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.