D-Market Elektronik Hizmetler ve Ticaret A.S. (HEPS)
NASDAQ: HEPS · Real-Time Price · USD
2.920
+0.060 (2.10%)
Aug 22, 2025, 4:00 PM - Market closed
HEPS Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2020 |
| 58,827 | 57,047 | 51,339 | 38,229 | 24,792 | 15,172 | Upgrade | |
Revenue Growth (YoY) | 49.45% | 11.12% | 34.29% | 54.20% | 63.41% | 482.69% | Upgrade |
Cost of Revenue | 43,538 | 42,258 | 40,878 | 34,199 | 22,062 | 12,649 | Upgrade |
Gross Profit | 15,289 | 14,788 | 10,461 | 4,030 | 2,730 | 2,522 | Upgrade |
Selling, General & Admin | 10,528 | 10,512 | 8,361 | 8,036 | 8,009 | 2,817 | Upgrade |
Research & Development | 693.74 | 740.63 | 595.1 | 436.34 | 204.24 | 75.45 | Upgrade |
Other Operating Expenses | 2,093 | 1,470 | 1,051 | 1,705 | 310.01 | 154.47 | Upgrade |
Operating Expenses | 15,633 | 14,771 | 11,703 | 11,397 | 9,160 | 3,349 | Upgrade |
Operating Income | -343.59 | 16.96 | -1,242 | -7,367 | -6,430 | -826.61 | Upgrade |
Interest Expense | -3,309 | -2,866 | -1,989 | -809.26 | -579.19 | -339.74 | Upgrade |
Interest & Investment Income | 3,260 | 3,104 | 1,267 | 777.26 | 248.54 | 94.18 | Upgrade |
Currency Exchange Gain (Loss) | 334.15 | 334.15 | 2,337 | 2,481 | 5,257 | 32.04 | Upgrade |
Other Non Operating Income (Expenses) | -2,064 | -2,322 | -802.41 | -1,875 | -1,363 | 104.61 | Upgrade |
EBT Excluding Unusual Items | -2,122 | -1,733 | -428.98 | -6,794 | -2,867 | -935.53 | Upgrade |
Gain (Loss) on Sale of Investments | 127.62 | 127.62 | 342.92 | -108.26 | -116.68 | - | Upgrade |
Legal Settlements | - | - | 195.11 | -14.81 | -346.56 | -1.06 | Upgrade |
Pretax Income | -1,994 | -1,605 | 109.05 | -6,917 | -3,330 | -936.59 | Upgrade |
Net Income | -1,994 | -1,605 | 109.05 | -6,917 | -3,330 | -936.59 | Upgrade |
Net Income to Common | -1,994 | -1,605 | 109.05 | -6,917 | -3,330 | -936.59 | Upgrade |
Shares Outstanding (Basic) | 329 | 328 | 325 | 326 | 305 | 284 | Upgrade |
Shares Outstanding (Diluted) | 329 | 328 | 325 | 326 | 305 | 284 | Upgrade |
Shares Change (YoY) | 1.94% | 1.09% | -0.36% | 6.97% | 7.19% | - | Upgrade |
EPS (Basic) | -6.07 | -4.89 | 0.34 | -21.22 | -10.93 | -3.29 | Upgrade |
EPS (Diluted) | -6.07 | -4.89 | 0.34 | -21.22 | -10.93 | -3.29 | Upgrade |
Free Cash Flow | 5,467 | 3,687 | 5,581 | -990.82 | -692.48 | 852.27 | Upgrade |
Free Cash Flow Per Share | 16.64 | 11.23 | 17.18 | -3.04 | -2.27 | 3.00 | Upgrade |
Gross Margin | 25.99% | 25.92% | 20.38% | 10.54% | 11.01% | 16.63% | Upgrade |
Operating Margin | -0.58% | 0.03% | -2.42% | -19.27% | -25.94% | -5.45% | Upgrade |
Profit Margin | -3.39% | -2.81% | 0.21% | -18.09% | -13.43% | -6.17% | Upgrade |
Free Cash Flow Margin | 9.29% | 6.46% | 10.87% | -2.59% | -2.79% | 5.62% | Upgrade |
EBITDA | 229.67 | 320.59 | -976.08 | -6,147 | -5,793 | -524.99 | Upgrade |
EBITDA Margin | 0.39% | 0.56% | -1.90% | -16.08% | -23.37% | -3.46% | Upgrade |
D&A For EBITDA | 573.26 | 303.63 | 265.75 | 1,220 | 637.01 | 301.62 | Upgrade |
EBIT | -343.59 | 16.96 | -1,242 | -7,367 | -6,430 | -826.61 | Upgrade |
EBIT Margin | -0.58% | 0.03% | -2.42% | -19.27% | -25.94% | -5.45% | Upgrade |
Advertising Expenses | - | 4,292 | 3,505 | 4,200 | 4,862 | 1,527 | Upgrade |
Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.