D-Market Elektronik Hizmetler ve Ticaret A.S. (HEPS)

HEPS Income Statement

Financials in millions TRY. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	35,559	26,478	24,792	15,172	2,604
Revenue Growth (YoY)	34.29%	6.80%	63.41%	482.70%	33.16%
Cost of Revenue	31,617	26,303	25,183	13,924	2,223
Gross Profit	3,942	175.1	-390.9	1,248	380.49
Selling, General & Admin	2,428	2,909	4,862	1,527	151.52
Research & Development	412.18	302.22	204.24	75.45	21.84
Other Operating Expenses	1,827	2,077	1,319	473.35	106.01
Operating Expenses	4,667	5,288	6,386	2,076	279.37
Operating Income	-724.98	-5,112.75	-6,776.63	-827.66	101.12
Interest Expense / Income	4,010	2,818	3,277	957.14	273.28
Other Expense / Income	-4,810.57	-3,139.73	-6,723.73	-848.22	-40.52
Pretax Income	75.53	-4,790.69	-3,330.08	-936.59	-131.65
Net Income	75.53	-4,790.69	-3,330.08	-936.59	-131.65
Shares Outstanding (Basic)	326	326	326	326	-
EPS (Basic)	0.23	-14.70	-10.93	-3.29	-0.46
EPS (Diluted)	0.23	-14.70	-10.93	-3.29	-0.46
Free Cash Flow	3,873	-685.45	-687.96	852.53	310.44
Free Cash Flow Per Share	11.88	-2.10	-2.11	2.62	-
Gross Margin	11.09%	0.66%	-1.58%	8.23%	14.61%
Operating Margin	-2.04%	-19.31%	-27.33%	-5.46%	3.88%
Profit Margin	0.21%	-18.09%	-13.43%	-6.17%	-5.06%
Free Cash Flow Margin	10.89%	-2.59%	-2.77%	5.62%	11.92%
EBITDA	5,260	-1,128.13	584.11	322.17	207.92
EBITDA Margin	14.79%	-4.26%	2.36%	2.12%	7.99%
Depreciation & Amortization	1,174	844.89	637.01	301.62	66.29
EBIT	4,086	-1,973.02	-52.9	20.56	141.63
EBIT Margin	11.49%	-7.45%	-0.21%	0.14%	5.44%

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).