D-Market Elektronik Hizmetler ve Ticaret A.S. (HEPS)
NASDAQ: HEPS · Real-Time Price · USD
2.805
+0.005 (0.18%)
At close: Apr 17, 2026, 4:00 PM EDT
2.800
-0.005 (-0.18%)
After-hours: Apr 17, 2026, 4:10 PM EDT

HEPS Cash Flow Statement

Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-5,699-1,605109.05-6,917-3,330
Depreciation & Amortization
3,1712,0481,6951,220637.01
Stock-Based Compensation
216.07-153.62361.85280.71
Other Adjustments
8,6865,2172,662330.65-1,591
Change in Receivables
-156.06-1,246-2,092-678.48-44.52
Changes in Inventories
-1,159-354.31-1,6962,613-1,851
Changes in Accounts Payable
6,571-226.351,507-1,8723,538
Changes in Unearned Revenue
289.88-419.83662.3338.35
Changes in Other Operating Activities
-2,819-1,078-354.14472.9-265.52
Operating Cash Flow
11,2844,7227,2471,021-47.39
Operating Cash Flow Growth
138.98%-34.84%610.10%--
Capital Expenditures
-2,415-2,011-1,666-2,011-645.08
Sale of Property, Plant & Equipment
7.3614.7910.911.194.52
Purchases of Investments
-2,386-6,428-7,323-3,738-2,722
Proceeds from Sale of Investments
3,3956,1474,9497,601-
Payments for Business Acquisitions
----10.94-
Other Investing Activities
3,9641,7981,606765.29246.56
Investing Cash Flow
2,565-478.82-2,4232,607-3,116
Long-Term Debt Issued
8,3905,223833.552,2475,829
Long-Term Debt Repaid
-9,859-3,791-548.28-2,779-6,371
Net Long-Term Debt Issued (Repaid)
-1,4691,432285.27-532.03-541.16
Issuance of Common Stock
4,172---13,616
Repurchase of Common Stock
---69.34--
Net Common Stock Issued (Repurchased)
4,172--69.34-13,616
Other Financing Activities
-11,942-4,949-5,024-2,976-2,227
Financing Cash Flow
-9,239-3,517-4,808-3,50810,848
Effect of Exchange Rate Changes on Cash and Cash Equivalents
36.7549.92251.832,3212,994
Net Cash Flow
4,611-1,19115.61119.947,685
Free Cash Flow
8,8702,7115,581-990.82-692.48
Free Cash Flow Growth
227.13%-51.42%---
FCF Margin
10.48%4.75%10.87%-2.59%-9.16%
Free Cash Flow Per Share
28.018.2617.18-3.04-2.27
Levered Free Cash Flow
-3,529-1,794301.02-6,364210.4
Unlevered Free Cash Flow
1,607-2,916-3,057-6,297-771.37
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q